Pricing Log in Create free account
Monday 2 November 2026 Export SXC’s income statement to Excel — free account

SunCoke Energy, Inc.

SXC Basic Materials Coking Coal

SunCoke Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.07% from fiscal 2024.

Revenue
−0.23%
EPS
+6.81%
Free cash flow
−979.6%
Total debt
−13.3%

Quarter to September 2026, against a year earlier

11.25 0.08 −0.71%
Market cap
$961.6M
P/E
0.0×
Fwd P/E
27.3×
Dividend yield
5.33%
F-score
2/9
Altman Z
1.47
Beneish M
−2.05
Dividend safety
16/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.16
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — 3 — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 2.09%

Capital & Financial Ratios $m

Size
Market Cap 961.63
Revenue ttm 1,896.50
Net income ttm (49.50)
Free cash flow ttm 119.30
Net debt Q 545.70
Valuation
P/E 0.00
Forward P/E 27.30
Price / sales 0.51
Forward P/S Powerpack
Price / FCF 8.08
Price / book 1.54
Financial health
Current ratio Q 2.03 (at or above 1.5: strong)
Debt / equity Q 0.96
Interest coverage Q 4.78
Growth
Revenue growth Q −0.23% (below 0%: shrinking)
Operating income growth Q +202.99% (above 0%: growing)
EPS, this year +192.31% (at or above 15%: strong)
EPS, next year A −3.12% (below 0%: weak)
Revenue, next year A +5.10%
EPS, past 5 yrs —
EPS, next 5 yrs A −20.63% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.8×, against a ten-year median of 0.7×; over the ten years it ranged from 0.5× in 2023 to 1.2× in 2016.
P/S against its own 10 years 86.45%
10-year low 10-year high
P/B against its own 10 years 99.52%
10-year low 10-year high
EV/Sales against its own 10 years 58.19%
10-year low 10-year high
EV/FCF against its own 10 years 50.77%
10-year low 10-year high

Dividends raised 4 years running

Yield
5.33%
Annual rate
0.60
Payout ratio
—
Growth, 2019–25
+41.4%/yr
  1. 0.06 ’19
  2. 0.24 ’20 +300%
  3. 0.24 ’21 +0%
  4. 0.28 ’22 +17%
  5. 0.36 ’23 +29%
  6. 0.44 ’24 +22%
  7. 0.48 ’25 +9%
  8. 0.40 ’26e −17%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 140 190 89 58
Receivables 90 97 136 216
Inventory 183 181 220 181
Other 4 8 19 19
417 475 463 473
2023 2024 2025 Q'26
Payables 172 153 157 147
ST’ Debt — — — —
Other — — — —
224 206 220 233

Compound Annual Growth %

10y 5y 3y
Sales 3.03% 6.63% (2.34%)
Cash Flow (2.54%) (7.12%) (19.47%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.05% 4.56% 0.18%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.11 Actual 0.19

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.10 0.12 Beat by 0.02
Q1 FY26 0.08 −0.05 Miss by 0.13
Q2 FY26 0.08 0.15 Beat by 0.07
Q3 FY26 0.11 0.19 Beat by 0.08
Q4 FY26 0.10 — Reports 16 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (0.05) 0.15 0.28 — —
’25 0.20 0.02 0.26 (1.00) (0.52)
’24 0.23 0.25 0.36 0.28 1.12
’23 0.19 0.24 0.08 0.16 0.68
’22 0.35 0.21 0.49 0.14 1.19
’21 0.20 (0.11) 0.27 0.15 0.52
’20 0.06 0.08 (0.03) (0.06) 0.04
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 455 475 486 — —
’25 436 434 487 480 1,837
’24 488 471 490 486 1,935
’23 488 534 520 521 2,063
’22 440 502 517 514 1,973
’21 360 364 367 365 1,456
’20 383 338 302 310 1,333
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 73 (27) 95 — —
’25 26 18 9 57 109
’24 10 (9) 107 61 169
’23 30 69 94 56 249
’22 23 44 54 88 209
’21 65 40 79 49 233
’20 27 22 75 35 158
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 56 (43) 74 — —
’25 21 5 (16) 33 42
’24 (5) (27) 92 36 96
’23 8 41 60 32 140
’22 10 22 33 69 133
’21 45 26 61 3 135
’20 4 8 58 14 84
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,223 1,332 1,451 1,600 1,333 1,456 1,973 2,063 1,935 1,837 1,897 +4.6% 1,931 1,847 1,763 (1.4%)
Gross margin, % 25.95 23.39 22.50 20.16 21.37 23.16 18.64 16.41 17.15 15.47 18.78 (10.5) pt
EBT 68 22 57 (203) 19 67 122 98 129 (73) (59) n/m
EBT margin, % 5.57 1.64 3.93 (12.69) 1.43 4.61 6.17 4.74 6.64 (3.96) (3.11) (9.5) pt
Net income 60 104 47 (148) 9 49 105 64 104 (39) (49) n/m
Per share, $
Per share, $ Revenue 19.05 20.71 22.43 20.84 16.06 17.54 23.54 24.36 22.74 21.49 22.13 +1.3%
Earnings 0.22 1.90 0.40 (1.98) 0.04 0.52 1.20 0.68 1.13 (0.52) (0.62) n/m
Cash flow 3.41 2.31 2.87 2.37 1.90 2.81 2.49 2.94 1.98 1.28 2.30 (10.4%)
Capex (0.99) (1.18) (1.55) (1.43) (0.89) (1.19) (0.90) (1.29) (0.86) (0.78) (0.91) (2.6%)
Free cash flow 2.42 1.13 1.32 0.93 1.01 1.62 1.59 1.65 1.13 0.49 1.39 (16.2%)
Book value 9.97 10.26 10.55 6.75 6.03 6.45 7.43 7.62 8.35 7.32 7.31 (3.4%)
Shares, m 64 64 65 77 83 83 84 85 85 86 86 +3.2%
Valuation, ×
Valuation, × P/E 49.13 6.39 21.38 0.00 87.00 12.67 7.10 16.06 9.47 0.00 0.00 20.9
P/S 0.59 0.59 0.38 0.30 0.27 0.38 0.36 0.44 0.47 0.34 0.51 0.4
P/B 1.13 1.18 0.81 0.92 0.72 1.02 1.14 1.41 1.28 0.98 1.54 1.1
EV/Sales 1.18 1.14 0.86 0.73 0.74 0.75 0.58 0.61 0.63 0.66 0.80 0.8
EV/FCF 9.30 20.91 14.57 16.22 11.82 8.15 8.62 9.05 12.68 28.79 12.68 14.0
Cash, $m
Cash, $m Operating cash flow 219 149 186 182 158 233 209 249 169 109 197 (7.5%)
Capex (64) (76) (100) (110) (74) (99) (75) (109) (73) (67) (78) +0.5%
Free cash flow 155 73 86 72 84 135 133 140 96 42 119 (13.5%)
Balance, $m
Balance, $m Working capital 144 133 164 114 71 90 150 193 269 244 241 +6.0%
Net debt 720 744 693 686 626 547 439 350 303 599 546 (2.0%)
Shareholders’ equity 640 660 683 518 501 535 623 646 711 626 627 (0.2%)
Returns, %
Returns, % ROA 0.66 5.86 1.28 (8.02) 0.22 2.69 6.16 3.47 5.76 (2.56) (3.01) (3.2) pt
ROIC 4.50 4.64 5.39 (7.49) 3.87 8.17 9.05 7.85 9.36 (2.26) (1.27) (6.8) pt
ROE 2.28 18.84 3.90 (25.36) 0.73 8.38 17.39 9.07 14.14 (6.61) (8.15) (8.9) pt
People
People Employees 907 909 895 895 841 848 1,172 1,151 1,168 2,477 — +11.8%
Revenue/emp, $m 1.35 1.46 1.62 1.79 1.59 1.72 1.68 1.79 1.66 0.74 — (6.4%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

SunCoke Energy, Inc. vs peers in Coking Coal (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
HCC Warrior Met Coal $4.5B 20.7× 13.5× +71.31% (above 0%: growing) +1,400.00% (above 0%: growing) +376.32% (above 0%: growing) 31.90% 18.54% Compare
AMR Alpha Metallurgical Resources, Inc. $2.0B — (loss-making) — (loss-making) −10.43% (below 0%: shrinking) n/m −128.43% (below 0%: shrinking) 9.98% (2.13%) Compare
SXC SunCoke Energy, Inc. $961.6M — (loss-making) 27.3× +9.49% (above 0%: growing) +650.00% (above 0%: growing) −979.59% (below 0%: shrinking) 21.12% 6.10%
METCB Ramaco Resources, Inc. $682.3M — (loss-making) — −5.33% (below 0%: shrinking) n/m +22.91% (above 0%: growing) 11.48% (12.60%) Compare
METC Ramaco Resources, Inc. $415.7M — (loss-making) — (loss-making) −5.33% (below 0%: shrinking) n/m +22.91% (above 0%: growing) 11.48% (12.60%) Compare
Median of peers $1.4B — — −5.33% — +22.91% 11.48% (7.36%)

All 5 Coking Coal stocks →

SunCoke Energy, Inc. (SXC) Latest News

29 Oct

Impact 3 · · Simply Wall St.

28 Oct

Impact 4 · · Moby

27 Oct

Impact 4 · · The Motley Fool transcript
Impact 4 · · Business Wire
Impact 3 · · Zacks earnings
Impact 3 · · Associated Press

2 Oct

Impact 3 · · Zacks

28 Sep

Impact 4 · · Simply Wall St.

3 Aug

Impact 3 · · The Motley Fool transcript

31 Jul

Impact 4 · · MarketBeat

30 Jul

Impact 4 · transcript
Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby transcript
Impact 3 ·

8 Jun

Impact 3 · · Insider Monkey

21 May

Impact 3 · · Simply Wall St.

2 May

Impact 3 · · MarketBeat
Impact 3 · · Simply Wall St.

1 May

Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby

30 Apr

Impact 3 · · Zacks
Impact 3 · · Business Wire

25 Apr

Impact 3 · · Simply Wall St.

8 Apr

Impact 3 · · Simply Wall St.

25 Feb

Impact 3 ·

24 Feb

Impact 3 · · Simply Wall St.

17 Feb

Impact 4 · · GuruFocus.com
Impact 4 · · MarketBeat
Impact 4 · · The Motley Fool transcript
Impact 3 · · Moby
stockrow.com/SXC · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com