| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 2 | — | — | 3 | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡ |
|
| 2026 | 0.36 |
—
—
—
|
| 2025 | 0.48 |
—
—
—
—
|
| 2024 | 0.44 |
—
—
—
—
|
| 2023 | 0.36 |
—
—
—
—
|
| 2022 | 0.28 |
—
—
—
—
|
| 2021 | 0.24 |
—
—
—
—
|
| 2020 | 0.24 |
—
—
—
—
|
| 2019 | 0.06 |
—
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 140.10 | 189.60 | 88.70 | 42.70 |
| Receivables | 89.70 | 96.60 | 135.60 | 220.80 |
| Inventory | 182.60 | 180.80 | 219.90 | 186.10 |
| Other | 4.40 | 7.60 | 18.80 | 23.50 |
| 416.80 | 474.60 | 463.00 | 473.10 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 172.10 | 153.20 | 157.30 | 140.50 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 223.80 | 205.80 | 219.50 | 210.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 455.10 | 475.30 | — | — |
—
|
| ’25 | 436.00 | 434.10 | 487.00 | 480.20 |
1,837.30
|
| ’24 | 488.40 | 470.90 | 490.10 | 486.00 |
1,935.40
|
| ’23 | 487.80 | 534.40 | 520.40 | 520.60 |
2,063.20
|
| ’22 | 439.80 | 501.90 | 516.80 | 514.00 |
1,972.50
|
| ’21 | 359.90 | 364.30 | 366.50 | 365.30 |
1,456.00
|
| ’20 | 382.70 | 338.00 | 302.20 | 310.10 |
1,333.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 72.70 | (27.20) | — | — |
—
|
| ’25 | 25.80 | 17.50 | 9.20 | 56.60 |
109.10
|
| ’24 | 10.00 | (9.30) | 107.20 | 60.90 |
168.80
|
| ’23 | 30.20 | 68.70 | 93.70 | 56.40 |
249.00
|
| ’22 | 22.70 | 43.50 | 54.40 | 88.30 |
208.90
|
| ’21 | 64.80 | 39.80 | 79.40 | 49.10 |
233.10
|
| ’20 | 26.80 | 21.80 | 74.50 | 34.70 |
157.80
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 55.70 | (43.10) | — | — |
—
|
| ’25 | 20.90 | 4.90 | (16.30) | 32.80 |
42.30
|
| ’24 | (5.50) | (26.80) | 92.10 | 36.10 |
95.90
|
| ’23 | 7.60 | 40.90 | 59.60 | 31.70 |
139.80
|
| ’22 | 9.80 | 22.40 | 32.70 | 68.50 |
133.40
|
| ’21 | 44.70 | 26.20 | 61.00 | 2.60 |
134.50
|
| ’20 | 4.00 | 7.70 | 58.00 | 14.20 |
83.90
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.05) | 0.15 | — | — |
—
|
| ’25 | 0.20 | 0.02 | 0.26 | (1.00) |
(0.52)
|
| ’24 | 0.23 | 0.25 | 0.36 | 0.28 |
1.12
|
| ’23 | 0.19 | 0.24 | 0.08 | 0.16 |
0.68
|
| ’22 | 0.35 | 0.21 | 0.49 | 0.14 |
1.19
|
| ’21 | 0.20 | (0.11) | 0.27 | 0.15 |
0.52
|
| ’20 | 0.06 | 0.08 | (0.03) | (0.06) |
0.04
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.72 | 6.71 | 7.47 | 6.24 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 9.82 | 11.21 | 12.82 | 10.89 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,172 | 1,151 | 1,168 | 2,477 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.68 | 1.79 | 1.66 | 0.74 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,972.50 | 2,063.20 | 1,935.40 | 1,837.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.64% | 16.41% | 17.15% | 15.47% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 121.70 | 97.80 | 128.50 | (72.80) | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.17% | 4.74% | 6.64% | (3.96%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 104.90 | 63.50 | 103.50 | (38.80) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 142.50 | 142.80 | 118.90 | 153.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.54 | 24.36 | 22.74 | 21.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.20 | 0.68 | 1.13 | (0.52) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.49 | 2.94 | 1.98 | 1.28 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.90) | (1.29) | (0.86) | (0.78) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.59 | 1.65 | 1.13 | 0.49 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.43 | 7.62 | 8.35 | 7.32 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 83.80 | 84.70 | 85.10 | 85.50 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 7.10 | 16.06 | 9.47 | 0.00 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.36 | 0.44 | 0.47 | 0.34 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.14 | 1.41 | 1.28 | 0.98 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.61 | 0.63 | 0.66 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.64 | 9.07 | 12.72 | 28.87 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 208.90 | 249.00 | 168.80 | 109.10 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (75.50) | (109.20) | (72.90) | (66.80) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 133.40 | 139.80 | 95.90 | 42.30 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 150.00 | 193.00 | 268.80 | 243.50 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 533.90 | 490.30 | 492.50 | 688.10 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 443.90 | 350.20 | 302.90 | 599.40 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 622.70 | 645.50 | 711.00 | 626.10 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.16% | 3.47% | 5.76% | (2.56%) | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.01% | 7.85% | 9.36% | (2.26%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.39% | 9.07% | 14.14% | (6.61%) | ‡‡‡‡ | — | — |
ROE
|
SunCoke Energy (SXC), a vital producer of metallurgical coke for the steel industry, has shown remarkable resilience amid commodity volatility, with revenues surging 69% from $1.22 billion in 2016 to a record $2.06 billion in 2023, driven by post-COVID coal price spikes, U.S. steel tariffs, and geopolitical energy shocks like Russia’s Ukraine invasion. Despite a 2024 dip to $1.94 billion amid softer steel demand from high interest rates, forecasts predict stabilization with modest rebounds by 2026-2027, underpinned by operational efficiency—revenue per employee holding steady near $1.66 million even as headcount rose.
The company’s balance sheet shines as a key strength, with total debt slashed 42% to $492 million since 2016, boosting shareholders’ equity and ROE to 14%, while ROIC hit 9.4%. Profitability has stabilized with $104 million net income in 2024 and positive free cash flow supporting dividends, all at dirt-cheap valuations: PE at 9.5x, PS at 0.47x, implying 25% upside to analyst targets. Recent insider buys totaling $130k signal confidence ahead of potential steel demand revival from U.S. infrastructure and reshoring.
Stock performance tracks these fundamentals closely—holding firmer lately due to deleveraging—positioning SXC as a compelling value play for income and cyclical upside, though risks like coal price drops loom. With a fortress balance sheet and macro tailwinds in sight, this could be primed for outperformance.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.