Monday 2 November 2026
Export AMR’s income statement to Excel — free account
Alpha Metallurgical Resources, Inc.
AMR Basic Materials Coking Coal
Alpha Metallurgical Resources, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, down 28.0% from fiscal 2024.
- Revenue
- −10.4%
- EPS
- −152.6%
- Free cash flow
- −128.4%
- Total debt
- +97.6%
Quarter to June 2026, against a year earlier
154.95
4.24
−2.66%
Follow AMR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 917 | 1,650 | 2,031 | 2,001 | 1,416 | 2,259 | 4,102 | 3,471 | 2,957 | 2,129 | 2,065 | +9.8% | 2,171 | 2,582 | 2,595 | +6.8% | |
| Gross margin, % | 18.50 | 19.56 | 18.22 | 16.66 | 9.55 | 25.72 | 44.27 | 32.13 | 17.10 | 9.62 | 10.02 | (8.9) pt | ||||||
| EBT | (115) | 106 | 137 | (273) | (244) | 292 | 1,555 | 845 | 211 | (87) | (71) | (3.0%) | ||||||
| EBT margin, % | (12.56) | 6.41 | 6.77 | (13.64) | (17.20) | 12.94 | 37.91 | 24.35 | 7.13 | (4.11) | (3.44) | +8.5 pt | ||||||
| Net income | (78) | 155 | 299 | (316) | (447) | 289 | 1,449 | 722 | 188 | (62) | (46) | (2.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 88.99 | 161.51 | 185.21 | 106.41 | 77.40 | 122.48 | 234.50 | 246.10 | 227.26 | 163.86 | 162.43 | +7.0% | |||||
| Earnings | (7.58) | 15.12 | 27.28 | (16.82) | (24.42) | 15.66 | 82.82 | 51.18 | 14.41 | (4.75) | (3.58) | (5.1%) | ||||||
| Cash flow | 9.55 | 30.76 | 14.44 | 7.01 | 7.06 | 9.49 | 84.84 | 60.34 | 44.56 | 11.15 | 10.89 | +1.7% | ||||||
| Capex | (5.39) | (7.88) | (7.38) | (10.08) | (8.20) | (4.07) | (9.19) | (16.82) | (15.20) | (9.76) | (10.98) | +6.8% | ||||||
| Free cash flow | 4.16 | 22.88 | 7.07 | (3.07) | (1.13) | 5.42 | 75.66 | 43.52 | 29.36 | 1.39 | (0.09) | (11.5%) | ||||||
| Book value | 3.61 | 9.07 | 97.67 | 37.01 | 10.94 | 29.66 | 81.74 | 111.58 | 126.76 | 118.92 | 117.89 | +47.4% | ||||||
| Shares, m | 10 | 10 | 11 | 19 | 18 | 18 | 17 | 14 | 13 | 13 | 13 | +2.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 4.07 | 2.60 | 0.00 | 0.00 | 3.91 | 1.69 | 6.74 | 13.87 | 0.00 | 0.00 | 3.3 | |||||
| P/S | 0.00 | 0.39 | 0.35 | 0.09 | 0.15 | 0.50 | 0.59 | 1.39 | 0.88 | 1.22 | 0.95 | 0.6 | ||||||
| P/B | 0.00 | 6.96 | 0.67 | 0.24 | 1.04 | 2.06 | 1.68 | 3.06 | 1.58 | 1.68 | 1.31 | 1.9 | ||||||
| EV/Sales | 0.00 | 0.55 | 0.58 | 0.31 | 0.49 | 0.68 | 0.51 | 1.31 | 0.72 | 1.03 | 0.80 | 0.6 | ||||||
| EV/FCF | 1.06 | 3.90 | 15.17 | (10.91) | (33.34) | 15.37 | 1.58 | 7.42 | 5.57 | 121.72 | (1,382.96) | 12.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 98 | 314 | 158 | 132 | 129 | 175 | 1,484 | 851 | 580 | 145 | 138 | +4.4% | |||||
| Capex | (56) | (81) | (81) | (190) | (150) | (75) | (161) | (237) | (198) | (127) | (140) | +9.6% | ||||||
| Free cash flow | 43 | 234 | 77 | (58) | (21) | 100 | 1,323 | 614 | 382 | 18 | (1) | (9.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 207 | 221 | 474 | 396 | 251 | 452 | 712 | 738 | 786 | 713 | 609 | +14.8% | |||||
| Net debt | 308 | 266 | 455 | 460 | 483 | 409 | (309) | (258) | (476) | (402) | (327) | n/m | ||||||
| Shareholders’ equity | 37 | 93 | 1,071 | 696 | 200 | 547 | 1,430 | 1,574 | 1,649 | 1,545 | 1,499 | +51.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (5.87) | 17.33 | 16.70 | (12.53) | (22.44) | 16.33 | 69.47 | 30.60 | 7.74 | (2.61) | (1.99) | +3.3 pt | |||||
| ROIC | (5.14) | 31.76 | 7.94 | (9.14) | (15.61) | 23.49 | 88.14 | 40.99 | 12.13 | (3.35) | (2.39) | +1.8 pt | ||||||
| ROE | (12.49) | 237.96 | 51.41 | (35.80) | (99.73) | 77.32 | 146.56 | 48.07 | 11.64 | (3.86) | (2.96) | +8.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,200 | — | 4,420 | 4,360 | 3,250 | 3,500 | 3,730 | 4,160 | 4,040 | 3,960 | — | +6.7% | |||||
| Revenue/emp, $m | 0.42 | 0.00 | 0.46 | 0.46 | 0.44 | 0.65 | 1.10 | 0.83 | 0.73 | 0.54 | — | +2.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Alpha Metallurgical Resources, Inc. vs peers in Coking Coal (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HCC Warrior Met Coal | $4.5B | 20.7× | 13.5× | +71.31% (above 0%: growing) | +1,400.00% (above 0%: growing) | +376.32% (above 0%: growing) | 31.90% | 18.54% | Compare |
| AMR Alpha Metallurgical Resources, Inc. | $2.0B | — (loss-making) | — (loss-making) | −10.43% (below 0%: shrinking) | n/m | −128.43% (below 0%: shrinking) | 9.98% | (2.13%) | |
| SXC SunCoke Energy, Inc. | $961.6M | — (loss-making) | 27.3× | +9.49% (above 0%: growing) | +650.00% (above 0%: growing) | −979.59% (below 0%: shrinking) | 21.12% | 6.10% | Compare |
| METCB Ramaco Resources, Inc. | $682.3M | — (loss-making) | — | −5.33% (below 0%: shrinking) | n/m | +22.91% (above 0%: growing) | 11.48% | (12.60%) | Compare |
| METC Ramaco Resources, Inc. | $415.7M | — (loss-making) | — (loss-making) | −5.33% (below 0%: shrinking) | n/m | +22.91% (above 0%: growing) | 11.48% | (12.60%) | Compare |
| Median of peers | $822.0M | — | — | +2.08% | — | +22.91% | 16.30% | (3.25%) |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.17m | 2.58m | 1,850.92 |
| 2024 | 4.95m | 2.83m | 1,853.14 |
| 2023 | 6.05m | 32.63m | 3,138.45 |
| 2022 | 11.12m | 19.34m | 1,342.32 |
| 2021 | 3.55m | 5.02m | 536.94 |
Ownership
Directors and executive officers, together
18.20%
Blackrock, Inc.
12.60%
Michael Gorzynski
11.30%
The Vanguard Group
9.50%
State Street Corporation
6.80%
Kenneth S. Courtis
6.70%
Dimensional Fund Advisors LP
5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement