stockrow
Monday 9 November 2026
Export AIAI’s income statement to Excel — free account
AIAI Holdings Corporation
AIAI
0.91
0.00
0.00%
Follow AIAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 0 | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | (26) | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | 23 | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 996 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 2 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
AIAI Holdings Corporation vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NNBR NN, Inc. | $257.8M | — (loss-making) | — (loss-making) | +26.20% (above 0%: growing) | n/m | −114.17% (below 0%: shrinking) | 13.94% | (2.53%) | Compare |
| RCMT RCM Technologies, Inc. | $227.9M | 13.8× | 14.0× | +20.02% (above 0%: growing) | +38.00% (above 0%: growing) | +228.92% (above 0%: growing) | 25.67% | 8.48% | Compare |
| TUSK Mammoth Energy Services, Inc. | $149.7M | 10.7× | 5.4× | +44.22% (above 0%: growing) | n/m | −152.98% (below 0%: shrinking) | 46.65% | (1.97%) | Compare |
| BOOM DMC Global | $144.0M | — (loss-making) | 22.6× | +14.05% (above 0%: growing) | n/m | +2.19% (above 0%: growing) | 26.87% | 8.39% | Compare |
| AIRT Air T, Inc. | $74.2M | 1.2× | — (loss-making) | +62.92% (above 0%: growing) | n/m | −1,721.49% (below 0%: shrinking) | 63.67% | (11.11%) | Compare |
| AIAI AIAI Holdings Corporation | $71.7M | — | — | — | n/m | — | 8.49% | (78.02%) | |
| SAEN Genenta Science S.p.A. Unsponsored ADR | $32.1M | — | — | — | — | +35.94% (above 0%: growing) | 0.00% | — | Compare |
| HHS Harte Hanks, Inc. | $29.5M | — (loss-making) | — | −1.67% (below 0%: shrinking) | n/m | +59.98% (above 0%: growing) | 14.75% | (11.82%) | Compare |
| GPUS Hyperscale Data, Inc. | $27.4M | — (loss-making) | 9.9× | +34.75% (above 0%: growing) | n/m | −696.15% (below 0%: shrinking) | 25.24% | (66.34%) | Compare |
| Median of peers | $109.1M | 10.7× | 12.0× | +26.20% | — | −55.99% | 25.46% | (2.53%) |