stockrowGossamer Bio, Inc.
GOSS Healthcare Biotechnology
Gossamer Bio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.5 million, down 57.7% from fiscal 2024.
- Revenue
- −19.6%
- EPS
- +129.4%
- Free cash flow
- +16.3%
- Total debt
- −81.7%
Quarter to June 2026, against a year earlier
Follow GOSS
Alert me
Gossamer Bio, Inc. (GOSS) Altman Z-score
Gossamer Bio, Inc.'s Altman Z-score for fiscal 2025 is −12.52, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −12.52 | (8.06) |
| FY2024 | −4.46 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.60 | — | 0.73 | |
| Retained earnings / total assets | (8.35) | — | −11.70 | |
| EBIT / total assets | (0.99) | — | −3.27 | |
| Market value of equity / total liabilities | 2.40 | — | 1.44 | |
| Sales / total assets | 0.28 | — | 0.28 | |
| Altman Z-score | Distress zone | −12.52 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −30.36 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| XBIT XBiotech Inc. compare | 11.7× |
| SPRO Spero Therapeutics, Inc. compare | 1.0× |
| XLO Xilio Therapeutics, Inc. compare | −3.3× |
| CRBP Corbus Pharmaceuticals Holdings, Inc. compare | −4.1× |
| CRDF Cardiff Oncology, Inc. compare | −4.7× |
| GOSS Gossamer Bio, Inc. | −12.5× |
| CLNN Clene Inc. compare | −27.1× |
| CGTX Cognition Therapeutics, Inc. compare | — |
| TELO Telomir Pharmaceuticals, Inc. compare | — |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets