Friday 6 November 2026
Export GOSS’s income statement to Excel — free account
Gossamer Bio, Inc.
GOSS Healthcare Biotechnology
Gossamer Bio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $48.5 million, down 57.7% from fiscal 2024.
- Revenue
- −19.6%
- EPS
- +129.4%
- Free cash flow
- +16.3%
- Total debt
- −81.7%
Quarter to June 2026, against a year earlier
9.75
0.33
+3.50%
Follow GOSS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 115 | 48 | 53 | (57.7%) | 41 | 17 | 71 | +13.4% | |
| Gross margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 100.00 | 100.00 | 100.00 | +100.0 pt | ||||||
| EBT | 0 | (7) | (147) | (180) | (243) | (234) | (229) | (180) | (56) | (170) | (125) | n/m | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (48.50) | (351.67) | (235.17) | (351.7) pt | ||||||
| Net income | 0 | (7) | (147) | (180) | (243) | (234) | (229) | (180) | (57) | (170) | (125) | +133.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.56 | 16.97 | 13.32 | n/m | |||||
| Earnings | 0.00 | (59.13) | (1,807.20) | (263.20) | (284.00) | (250.40) | (216.80) | (94.40) | (20.00) | (60.00) | (45.60) | n/m | ||||||
| Cash flow | 0.00 | (50.17) | (627.85) | (211.65) | (205.93) | (201.91) | (176.91) | (83.42) | (1.23) | (59.96) | (40.65) | n/m | ||||||
| Capex | 0.00 | 0.00 | (42.93) | (4.33) | (1.75) | (1.65) | (0.39) | 0.00 | 0.00 | (0.03) | 0.00 | n/m | ||||||
| Free cash flow | 0.00 | (50.17) | (670.77) | (215.99) | (207.69) | (203.57) | (177.30) | (83.42) | (1.23) | (59.98) | (40.65) | n/m | ||||||
| Book value | 0.00 | (59.93) | (1,476.86) | 515.10 | 374.46 | 129.84 | 11.42 | 32.90 | 10.43 | (42.98) | (23.51) | n/m | ||||||
| Shares, m | 66 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | (29.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 14.62 | 0.73 | 7.3 | ||||||
| P/B | — | — | — | — | — | — | — | — | 6.94 | 0.00 | 0.00 | 3.5 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 16.08 | 4.07 | 8.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | (30.23) | (4.55) | (1.33) | (17.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (6) | (51) | (145) | (176) | (189) | (187) | (159) | (3) | (171) | (163) | n/m | |||||
| Capex | — | — | (3) | (3) | (2) | (2) | 0 | — | — | 0 | 0 | (41.8%) | ||||||
| Free cash flow | 0 | (6) | (55) | (148) | (178) | (190) | (187) | (159) | (3) | (171) | (163) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (1) | 212 | 372 | 484 | 292 | 213 | 255 | 265 | 104 | (65) | n/m | |||||
| Net debt | 0 | 6 | (229) | (371) | (337) | (143) | (36) | (87) | (97) | 62 | (21) | n/m | ||||||
| Shareholders’ equity | — | (7) | (120) | 352 | 321 | 121 | 12 | 63 | 29 | (123) | (94) | +43.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (37.30) | (3,043.15) | (122.54) | (54.14) | (50.38) | (53.00) | (74.46) | (61.54) | (18.03) | (69.89) | (78.81) | (32.6) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 2.38 | 193.87 | 231.57 | (155.16) | (72.30) | (105.85) | (343.53) | (480.50) | (122.54) | 365.33 | 178.72 | +363.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 105 | 119 | 171 | 196 | 185 | 178 | 135 | 145 | 162 | — | +5.6% | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Gossamer Bio, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CGTX Cognition Therapeutics, Inc. | $60.4M | — (loss-making) | — | — | n/m | +45.35% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SPRO Spero Therapeutics, Inc. | $59.4M | 7.4× | — (loss-making) | −95.61% (below 0%: shrinking) | n/m | +69.73% (above 0%: growing) | 100.00% | 0.00% | Compare |
| CRDF Cardiff Oncology, Inc. | $58.8M | — (loss-making) | — (loss-making) | −14.05% (below 0%: shrinking) | n/m | −41.36% (below 0%: shrinking) | 100.00% | (9,245.19%) | Compare |
| GOSS Gossamer Bio, Inc. | $57.6M | — (loss-making) | — (loss-making) | −19.59% (below 0%: shrinking) | n/m | +16.32% (above 0%: growing) | 100.00% | (282.25%) | |
| TELO Telomir Pharmaceuticals, Inc. | $57.5M | — (loss-making) | — | — | n/m | −45.34% (below 0%: shrinking) | — | 0.00% | Compare |
| XBIT XBiotech Inc. | $57.0M | — (loss-making) | — (loss-making) | −93.33% (below 0%: shrinking) | n/m | +25.25% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CLNN Clene Inc. | $56.4M | — (loss-making) | — (loss-making) | +273.33% (above 0%: growing) | n/m | −16.61% (below 0%: shrinking) | 71.43% | (11,333.93%) | Compare |
| XLO Xilio Therapeutics, Inc. | $55.9M | — (loss-making) | — (loss-making) | +131.22% (above 0%: growing) | n/m | −26.23% (below 0%: shrinking) | 100.00% | (18.68%) | Compare |
| CRBP Corbus Pharmaceuticals Holdings, Inc. | $55.3M | — (loss-making) | — (loss-making) | −92.09% (below 0%: shrinking) | n/m | −78.52% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $57.2M | — | — | −53.07% | — | −21.42% | 71.43% | 0.00% |
Pay and ownership Proxy statement filed 16 September 2026
Ownership
Directors and executive officers, together
4.15%
Context Funds
9.99%
683 Capital Partners, LP
9.99%
DCIG Capital Master Fund LP
7.70%
Wolverine
7.14%
D.E. Shaw Valence Portfolios, L.L.C. and D.E. Shaw Cogence Portfolios, L.L.C.
6.00%
Opaleye Management Inc.
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement