Pricing Log in Create free account
Friday 30 October 2026 Export GME’s income statement to Excel — free account

GameStop Corp.

GME Consumer Cyclical Specialty Retail

GameStop Corp.’s revenue for fiscal 2026 (year ended January 2026) was $3.6 billion, down 5.05% from fiscal 2025. In the quarter to July 2026, revenue fell 18.7%, EPS grew 76.3%, free cash flow grew 115.7% and total debt was flat, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

23.62 0.38 −1.58%
Market cap
$12.1B
P/E
12.0×
Fwd P/E
70.5×
Dividend yield
—
F-score
6/9
Altman Z
2.83
Beneish M
1.84
Dividend safety
n/a
Overview Business Profile Financial Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions trades per month

Total buys 121.06
Total sells 2.18
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — 4 — — — — — — — 6 3
Sell — — 3 — — 3 — — 2 — — 3
Insider Ownership 6.11%

Capital & Financial Ratios $m

Market Cap 12,110.00
Revenue 3,550.80
Net Income 893.30
Free Cash Flow 688.30
Net Debt (892.50)
Current Ratio 8.72 (at or above 1.5: strong)
Debt/Equity 0.68
P/E ratio 12.00
Fwd P/E 70.50 (above 35: high)
P/S ratio 3.03
P/B ratio 1.75
Past 5Y EPS Growth —
This Y EPS Growth 52.54% (at or above 15%: strong)
Next Y EPS Growth 3.33%
Next Y revenue growth 7.50%
Next 5Y EPS Growth (4.22%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.8×, against a ten-year median of 0.6×; over the ten years it ranged from 0.0× in 2020 to 4.1× in 2021.
P/E against its own 10 years 42.30%
10-year low 10-year high
P/S against its own 10 years 95.96%
10-year low 10-year high
P/B against its own 10 years 48.05%
10-year low 10-year high
EV/Sales against its own 10 years 98.45%
10-year low 10-year high
EV/FCF against its own 10 years 85.41%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 0.10
0.10
2018 0.38
0.10
0.10
0.10
0.10
2017 0.38
0.10
0.10
0.10
0.10
2016 0.37
0.09
0.09
0.09
0.09
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 1,199 4,775 9,014 5,060
Receivables 91 61 413 390
Inventory 633 480 403 439
Other — — 147 —
1,974 5,355 10,012 5,926
2024 2025 2026 Q'26
Payables 324 149 147 215
ST’ Debt 11 10 — —
Other — — 136 —
935 665 655 680

Compound Annual Growth %

10y 5y 3y
Sales (9.04%) (6.54%) (15.08%)
Cash Flow (0.66%) 37.81% 78.44%
Earnings 0.38% 0.00% 0.00%
Book Value 10.10% 65.64% 60.28%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY25 Estimate 0.19 Actual 0.25

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY24 0.00 0.06 Beat by 0.06
Q4 FY24 0.09 0.30 Beat by 0.21
Q1 FY25 0.08 0.17 Beat by 0.09
Q2 FY25 0.19 0.25 Beat by 0.06
Q3 FY26 0.20 — Reports 8 December 2026

EPS $

Apr Jul Oct Jan Year
’26 0.66 0.51 — — —
’26 0.09 0.31 0.13 0.22 0.77
’25 (0.11) 0.04 0.04 0.29 0.33
’24 (0.17) (0.01) (0.01) 0.21 0.02
’23 (0.52) (0.36) (0.31) 0.16 (1.03)
’22 (0.25) (0.21) (0.35) (0.48) (1.31)
’21 (0.64) (0.43) (0.07) 0.30 (0.83)
Fiscal quarters ending in the months shown.

Revenue $m

Apr Jul Oct Jan Year
’26 835 790 — — —
’26 732 972 821 1,104 3,630
’25 882 798 860 1,283 3,823
’24 1,237 1,164 1,078 1,794 5,273
’23 1,378 1,136 1,186 2,226 5,927
’22 1,277 1,183 1,297 2,254 6,011
’21 1,021 942 1,005 2,122 5,090
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Apr Jul Oct Jan Year
’26 337 62 — — —
’26 193 117 111 194 615
’25 (110) 69 25 162 146
’24 (103) (109) 19 (11) (204)
’23 (304) (103) 177 338 108
’22 (19) (11) (294) (110) (434)
’21 (49) 193 (185) 165 124
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Apr Jul Oct Jan Year
’26 333 61 — — —
’26 190 (387) 107 187 598
’25 (115) 75 26 159 145
’24 (110) (118) 24 (19) (223)
’23 (238) (123) 164 331 134
’22 (33) (25) (306) (132) (496)
’21 (56) 234 (156) 137 159
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to January

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Price, $
Price, $ Low 3.96 2.89 0.79 0.64 4.27 16.98 11.83 9.95 19.93 17.79 +18.2% ‡‡‡‡ ‡‡‡‡ ‡‡‡‡ ‡‡‡‡
High 6.67 5.08 4.23 5.59 120.75 49.85 27.65 64.83 35.81 28.30 +17.4% ‡‡‡‡ ‡‡‡‡ ‡‡‡‡ ‡‡‡‡
People
People Employees 23,000 22,000 16,000 14,000 12,000 12,000 11,000 8,000 6,000 4,000 (17.7%) ‡‡‡‡ ‡‡‡‡ ‡‡‡‡ ‡‡‡‡
Revenue/emp, $m 0.35 0.39 0.52 0.46 0.42 0.50 0.54 0.66 0.64 0.91 +11.3% ‡‡‡‡ ‡‡‡‡ ‡‡‡‡ ‡‡‡‡
Income, $m
Income, $m Revenue 7,965 8,547 8,285 6,466 5,090 6,011 5,927 5,273 3,823 3,630 (8.4%) 3,902 4,331 — +9.2%
Gross margin, % 31.39 29.07 27.86 29.52 24.75 22.42 23.15 24.54 29.14 32.95 +1.6 pt
EBT 429 384 (753) (427) (270) (395) (302) 13 137 384 (1.2%)
EBT margin, % 5.38 4.49 (9.09) (6.60) (5.30) (6.58) (5.10) 0.25 3.59 10.58 +5.2 pt
Net income 353 35 (673) (471) (215) (381) (313) 7 131 418 +1.9%
Depreciation 167 152 127 96 81 77 62 56 39 15 (23.7%)
Per share, $
Per share, $ Revenue 19.26 21.07 20.29 18.47 19.58 20.70 19.48 17.28 9.70 8.11 (9.2%)
Earnings 0.86 0.09 (1.65) (1.34) (0.83) (1.31) (1.03) 0.02 0.33 0.93 +0.9%
Cash flow 1.30 1.07 0.80 (1.18) 0.48 (1.50) 0.36 (0.67) 0.37 1.37 +0.6%
Capex (0.34) (0.28) (0.23) (0.22) 0.14 (0.21) 0.09 (0.06) 0.00 (0.04) (21.6%)
Free cash flow 0.95 0.79 0.57 (1.41) 0.61 (1.71) 0.44 (0.73) 0.37 1.34 +3.8%
Book value 5.45 5.46 3.27 1.75 1.68 5.52 4.35 4.39 12.51 12.16 +9.3%
Shares, m 414 406 408 350 260 290 304 305 394 448 +0.9%
Valuation, ×
Valuation, × P/E 7.14 48.00 0.00 0.00 0.00 0.00 0.00 711.50 103.46 27.50 89.8
P/S 0.32 0.20 0.14 0.05 2.87 1.32 1.12 0.82 2.77 3.19 1.3
P/B 1.12 0.77 0.87 0.55 33.49 4.93 5.03 3.24 2.15 2.13 5.4
EV/Sales 0.34 0.20 0.04 0.08 2.82 1.11 0.89 0.60 1.53 1.85 0.9
EV/FCF 6.79 5.19 1.54 (1.00) 90.10 (13.46) 39.51 (14.24) 39.56 67.92 22.2
Cash, $m
Cash, $m Operating cash flow 537 435 325 (414) 124 (434) 108 (204) 146 615 +1.5%
Capex (143) (113) (94) (78) 36 (62) 26 (19) (1) (17) (21.0%)
Free cash flow 394 322 231 (493) 159 (496) 134 (223) 145 598 +4.7%
Balance, $m
Balance, $m Working capital 379 1,088 947 396 209 1,244 985 1,040 4,690 9,357 +42.8%
Total debt 815 818 821 659 338 45 40 29 17 4,164 +19.9%
Net debt 146 (36) (804) 159 (281) (1,227) (1,351) (1,171) (4,758) (4,850) n/m
Shareholders’ equity 2,254 2,215 1,336 612 437 1,603 1,322 1,339 4,930 5,444 +10.3%
Returns, %
Returns, % ROA 7.59 0.69 (14.81) (13.72) (8.14) (12.77) (9.47) 0.23 3.06 5.15 (2.4) pt
ROIC 12.55 12.60 (82.38) (32.41) (95.33) (61.30) 0.00 (12.85) (9.53) 24.38 +11.8 pt
ROE 16.29 1.55 (37.91) (48.35) (41.08) (37.40) (21.41) 0.50 4.19 8.07 (8.2) pt
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

GameStop Corp. vs peers in Specialty Retail (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
WSM Williams-Sonoma, Inc. $30.6B 26.2× 25.5× +6.70% (above 0%: growing) +41.38% (above 0%: growing) +108.42% (above 0%: growing) 51.64% 22.90% Compare
ULTA Ulta Beauty Inc. $27.7B 23.5× 21.6× +8.87% (above 0%: growing) +13.28% (above 0%: growing) +96.46% (above 0%: growing) 39.10% 12.51% Compare
CASY Casey's General Stores, Inc. $25.1B 32.4× 32.8× +24.33% (above 0%: growing) +27.59% (above 0%: growing) −30.95% (below 0%: shrinking) 21.82% 6.50% Compare
BBY Best Buy Co., Inc. $21.1B 16.6× 14.9× +3.61% (above 0%: growing) +69.32% (above 0%: growing) +28.40% (above 0%: growing) 23.91% 4.31% Compare
TSCO Tractor Supply Company $17.5B 17.5× 17.6× +2.29% (above 0%: growing) −14.81% (below 0%: shrinking) −38.48% (below 0%: shrinking) 37.05% 10.29% Compare
FIVE Five Below, Inc. $13.5B 21.7× 17.9× +22.85% (above 0%: growing) +415.38% (above 0%: growing) +194.67% (above 0%: growing) 48.55% 21.83% Compare
DKS DICK'S Sporting Goods, Inc. $12.6B 15.0× 12.2× +53.21% (above 0%: growing) −26.35% (below 0%: shrinking) −55.09% (below 0%: shrinking) 34.78% 7.89% Compare
GME GameStop Corp. $12.1B 12.0× 70.5× −18.72% (below 0%: shrinking) +76.32% (above 0%: growing) +115.70% (above 0%: growing) 43.66% 20.27%
MUSA Murphy USA Inc. $9.9B 16.1× 15.3× +35.99% (above 0%: growing) +52.42% (above 0%: growing) −10.68% (below 0%: shrinking) 10.97% 4.48% Compare
Median of peers $19.3B 19.6× 17.8× +15.86% +34.49% +8.86% 35.91% 9.09%

All 45 Specialty Retail stocks →

Pay and ownership Proxy statement filed 22 May 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 1.76m — 29.00

Ownership

Directors and executive officers, together 9.50%
Ryan Cohen 9.30%
The Vanguard Group 5.70%
BlackRock, Inc. 5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

GameStop Corp. (GME) Latest News

26 Oct

Impact 3 ·

22 Oct

Impact 4 ·

19 Oct

Impact 4 ·
Impact 3 ·

17 Oct

Impact 4 ·
Impact 4 ·
Impact 3 ·

16 Oct

Impact 3 ·

15 Oct

Impact 3 ·

14 Oct

Impact 4 ·
Impact 4 ·
Impact 3 ·

13 Oct

Impact 3 ·

8 Oct

Impact 3 ·
Impact 3 ·

7 Oct

Impact 3 ·

5 Oct

Impact 3 ·

2 Oct

Impact 3 ·
Impact 3 ·
Impact 3 ·

1 Oct

Impact 3 ·

30 Sep

Impact 3 ·
Impact 3 ·

29 Sep

Impact 4 ·
Impact 3 ·

25 Sep

Impact 4 ·
Impact 4 ·
Impact 3 ·

23 Sep

Impact 4 ·

22 Sep

Impact 3 ·
stockrow.com/GME · Data as of Jul 31, 2026 · For information only; not investment advice. · © 2026 stockrow.com