| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | 4 | — | — | — | — | — | — | — | 3 |
| Sell | 2 | — | — | 3 | — | — | 3 | — | — | 2 | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | ‡‡‡‡ |
|
| 2025 | ‡‡‡‡ |
|
| 2024 | ‡‡‡‡ |
|
| 2023 | ‡‡‡‡ |
|
| 2022 | ‡‡‡‡ |
|
| 2021 | ‡‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | 0.10 |
—
|
| 2018 | 0.38 |
—
—
—
—
|
| 2017 | 0.38 |
—
—
—
—
|
| 2016 | 0.37 |
—
—
—
—
|
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,199.30 | 4,774.90 | 9,013.80 | 5,060.30 |
| Receivables | 91.00 | 60.90 | 413.40 | 389.50 |
| Inventory | 632.50 | 480.20 | 403.30 | 439.00 |
| Other | — | — | 146.50 | — |
| 1,974.20 | 5,355.00 | 10,011.60 | 5,925.60 |
| 2024 | 2025 | 2026 | Q'26 | |
|---|---|---|---|---|
| Payables | 324.00 | 148.60 | 147.10 | 214.90 |
| ST’ Debt | 10.80 | 10.30 | — | — |
| Other | — | — | 136.10 | — |
| 934.50 | 665.40 | 654.50 | 679.70 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 835.30 | 790.20 | — | — |
—
|
| ’26 | 732.40 | 972.20 | 821.00 | 1,104.30 |
3,629.90
|
| ’25 | 881.80 | 798.30 | 860.30 | 1,282.60 |
3,823.00
|
| ’24 | 1,237.10 | 1,163.80 | 1,078.30 | 1,793.60 |
5,272.80
|
| ’23 | 1,378.40 | 1,136.00 | 1,186.40 | 2,226.40 |
5,927.20
|
| ’22 | 1,276.80 | 1,183.40 | 1,296.60 | 2,253.90 |
6,010.70
|
| ’21 | 1,021.00 | 942.00 | 1,004.70 | 2,122.10 |
5,089.80
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 337.40 | 62.40 | — | — |
—
|
| ’26 | 192.50 | 117.40 | 111.30 | 193.60 |
614.80
|
| ’25 | (109.80) | 68.60 | 24.60 | 162.30 |
145.70
|
| ’24 | (102.70) | (109.10) | 19.10 | (11.00) |
(203.70)
|
| ’23 | (303.90) | (103.40) | 177.30 | 338.20 |
108.20
|
| ’22 | (18.80) | (11.50) | (293.70) | (110.30) |
(434.30)
|
| ’21 | (49.30) | 192.80 | (184.60) | 164.80 |
123.70
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 332.90 | 60.70 | — | — |
—
|
| ’26 | 189.60 | (386.70) | 107.30 | 187.40 |
597.60
|
| ’25 | (114.70) | 75.30 | 25.50 | 158.80 |
144.90
|
| ’24 | (110.50) | (117.70) | 24.20 | (18.70) |
(222.70)
|
| ’23 | (237.80) | (123.50) | 164.40 | 331.10 |
134.20
|
| ’22 | (33.50) | (25.00) | (306.20) | (131.60) |
(496.30)
|
| ’21 | (55.90) | 233.70 | (156.00) | 137.40 |
159.20
|
| Apr | Jul | Oct | Jan | Year | |
|---|---|---|---|---|---|
| ’26 | 0.66 | 0.51 | — | — |
—
|
| ’26 | 0.09 | 0.31 | 0.13 | 0.22 |
0.77
|
| ’25 | (0.11) | 0.04 | 0.04 | 0.29 |
0.33
|
| ’24 | (0.17) | (0.01) | (0.01) | 0.21 |
0.02
|
| ’23 | (0.52) | (0.36) | (0.31) | 0.16 |
(1.03)
|
| ’22 | (0.25) | (0.21) | (0.35) | (0.48) |
(1.31)
|
| ’21 | (0.64) | (0.43) | (0.07) | 0.30 |
(0.83)
|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 16.98 | 11.83 | 9.95 | 19.93 | 17.79 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 49.85 | 27.65 | 64.83 | 35.81 | 26.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12,000 | 11,000 | 8,000 | 6,000 | 4,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.50 | 0.54 | 0.66 | 0.64 | 0.91 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,010.70 | 5,927.20 | 5,272.80 | 3,823.00 | 3,629.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.42% | 23.15% | 24.54% | 29.14% | 32.95% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (395.40) | (302.10) | 13.10 | 137.20 | 384.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.58%) | (5.10%) | 0.25% | 3.59% | 10.58% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (381.30) | (313.10) | 6.70 | 131.30 | 418.40 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 77.20 | 61.70 | 56.20 | 38.90 | 14.60 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.70 | 19.48 | 17.28 | 9.70 | 8.11 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.31) | (1.03) | 0.02 | 0.33 | 0.93 | ‡‡‡‡ | ‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.50) | 0.36 | (0.67) | 0.37 | 1.37 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.21) | 0.09 | (0.06) | 0.00 | (0.04) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.71) | 0.44 | (0.73) | 0.37 | 1.34 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.52 | 4.35 | 4.39 | 12.51 | 12.16 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 290.40 | 304.20 | 305.10 | 394.10 | 447.60 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 711.50 | 103.46 | 27.50 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.32 | 1.12 | 0.82 | 2.77 | 3.19 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.93 | 5.03 | 3.24 | 2.15 | 2.13 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.11 | 0.89 | 0.60 | 1.53 | 1.85 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.46) | 39.51 | (14.24) | 39.56 | 67.92 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (434.30) | 108.20 | (203.70) | 145.70 | 614.80 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (62.00) | 26.00 | (19.00) | (0.80) | (17.20) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (496.30) | 134.20 | (222.70) | 144.90 | 597.60 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,244.10 | 984.60 | 1,039.70 | 4,689.60 | 9,357.10 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.60 | 39.50 | 28.50 | 16.90 | 4,164.30 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,226.80) | (1,351.10) | (1,170.80) | (4,758.00) | (4,849.50) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,602.50 | 1,322.30 | 1,338.60 | 4,929.80 | 5,444.40 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.77%) | (9.47%) | 0.23% | 3.06% | 5.15% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (61.30%) | 0.00% | (12.85%) | (9.53%) | 24.38% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (37.40%) | (21.41%) | 0.50% | 4.19% | 8.07% | — | — | — |
ROE
|
GameStop (GME) embodies the clash between a fading brick-and-mortar video game retailer and the digital revolution, amplified by wild meme stock episodes that have inflated its valuation far beyond fundamentals. Despite a fortress-like balance sheet—bolstered by $4.7 billion in net cash from 2021 dilutions—and aggressive insider buying led by CEO Ryan Cohen ($33 million net purchases), the core business is crumbling: revenue has plunged 44% since 2016 to $5.28 billion, with projections forecasting a further 28% drop in 2025 before a stark 42% crater in 2028. Razor-thin margins and erratic profitability underscore the fragility, even as collectibles provide a modest lifeline.
The 2021 short squeeze, propelled by WallStreetBets, injected cash but entrenched volatility, leaving GME trading at a 75% premium to unanimous analyst price targets—PE at 712x and PS at 2.8x scream overvaluation for a declining operator. Insider confidence and positive ROE flickers offer glimmers of hope, but without a true pivot from physical media nostalgia amid Steam and Game Pass dominance, downside risks loom large, from dilution to recessionary hits.
This cash-rich survivor tempts speculators, yet prudent investors should trim amid grinding declines—watch Q1 2026 earnings for FCF traction or Cohen’s next moves like Bitcoin bets. Dive into the full analysis for the charts, projections, and risks that could make or break GME’s meme-fueled revival.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.