| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | 3 | — |
| Sell | — | — | — | — | 6 | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.97 |
—
—
—
|
| 2025 | 0.92 |
—
—
—
—
|
| 2024 | 0.88 |
—
—
—
—
|
| 2023 | 0.82 |
—
—
—
—
|
| 2022 | 0.74 |
—
—
—
—
|
| 2021 | 0.42 |
—
—
—
—
|
| 2020 | 0.30 |
—
—
—
—
|
| 2019 | 0.27 |
—
—
—
—
|
| 2018 | 0.24 |
—
—
—
—
|
| 2017 | 0.21 |
—
—
—
—
|
| 2016 | 0.18 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 397.07 | 251.49 | 194.11 | 231.59 |
| Receivables | 2.46 | 21.64 | 27.05 | 206.00 |
| Inventory | 2,645.85 | 2,840.18 | 3,084.09 | 3,518.45 |
| Other | — | — | — | — |
| 3,263.94 | 3,309.92 | 3,507.80 | 4,254.52 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,179.80 | 1,236.18 | 1,390.83 | 1,760.35 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 2,177.08 | 2,319.19 | 2,614.45 | 3,189.75 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,592.05 | 4,541.31 | — | — |
—
|
| ’25 | 3,466.95 | 4,439.73 | 3,719.04 | 3,898.32 |
15,524.05
|
| ’24 | 3,394.83 | 4,246.62 | 3,468.25 | 3,773.53 |
14,883.23
|
| ’23 | 3,299.23 | 4,184.70 | 3,411.98 | 3,659.84 |
14,555.74
|
| ’22 | 3,024.13 | 3,903.41 | 3,270.80 | 4,006.38 |
14,204.72
|
| ’21 | 2,792.34 | 3,601.56 | 3,017.93 | 3,319.29 |
12,731.11
|
| ’20 | 1,959.19 | 3,176.33 | 2,606.57 | 2,878.26 |
10,620.35
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 91.12 | 562.02 | — | — |
—
|
| ’25 | 216.78 | 785.80 | 307.85 | 324.83 |
1,635.26
|
| ’24 | 257.41 | 559.94 | 86.27 | 517.23 |
1,420.84
|
| ’23 | 19.55 | 762.77 | 155.61 | 396.11 |
1,334.03
|
| ’22 | 59.07 | 566.54 | 0.73 | 730.65 |
1,356.98
|
| ’21 | 177.12 | 631.79 | 62.93 | 266.88 |
1,138.72
|
| ’20 | 83.93 | 909.21 | 11.84 | 389.54 |
1,394.52
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (80.22) | 367.58 | — | — |
—
|
| ’25 | 96.35 | 597.49 | 79.61 | 223.13 |
996.58
|
| ’24 | 105.15 | 380.86 | (42.52) | 333.43 |
776.92
|
| ’23 | (138.13) | 571.63 | 35.51 | 197.65 |
666.65
|
| ’22 | (53.22) | 413.70 | (185.13) | 409.31 |
584.65
|
| ’21 | 76.60 | 516.60 | (102.62) | 20.81 |
511.38
|
| ’20 | 54.60 | 852.56 | (62.35) | 257.49 |
1,102.31
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.31 | 0.69 | — | — |
—
|
| ’25 | 0.34 | 0.81 | 0.49 | 0.43 |
2.06
|
| ’24 | 0.37 | 0.79 | 0.45 | 0.44 |
2.04
|
| ’23 | 0.33 | 0.77 | 0.47 | 0.46 |
2.02
|
| ’22 | 0.33 | 0.71 | 0.42 | 0.49 |
1.94
|
| ’21 | 0.31 | 0.64 | 0.39 | 0.39 |
1.72
|
| ’20 | 0.14 | 0.58 | 0.32 | 0.23 |
1.28
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 33.30 | 37.00 | 42.35 | 46.85 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 48.31 | 50.23 | 61.53 | 63.99 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 49,000 | 50,000 | 52,000 | 52,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.29 | 0.29 | 0.30 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14,204.72 | 14,555.74 | 14,883.23 | 15,524.05 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 35.00% | 35.92% | 36.26% | 36.42% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,404.31 | 1,432.40 | 1,412.94 | 1,398.25 | ‡‡‡‡‡ | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.89% | 9.84% | 9.49% | 9.01% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,088.71 | 1,107.23 | 1,101.24 | 1,096.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 343.06 | 393.05 | 447.16 | 494.01 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.52 | 26.68 | 27.72 | 29.29 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.96 | 2.03 | 2.05 | 2.07 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.44 | 2.45 | 2.65 | 3.09 | ‡‡‡‡ | ‡‡‡‡ | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.39) | (1.22) | (1.20) | (1.21) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.05 | 1.22 | 1.45 | 1.88 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.67 | 3.94 | 4.23 | 4.87 | ‡‡‡‡‡ | ‡‡‡‡ | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 556.68 | 545.48 | 536.95 | 529.96 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.85 | 21.36 | 25.91 | 24.16 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.75 | 1.62 | 1.91 | 1.71 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.17 | 10.99 | 12.55 | 10.27 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.84 | 1.74 | 2.05 | 1.83 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.81 | 38.03 | 39.22 | 28.57 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,356.98 | 1,334.03 | 1,420.84 | 1,635.26 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (772.32) | (667.38) | (643.92) | (638.68) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 584.65 | 666.65 | 776.92 | 996.58 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 781.56 | 1,086.86 | 990.72 | 893.35 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,548.71 | 1,760.35 | 1,859.95 | 1,795.70 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,346.21 | 1,363.28 | 1,608.46 | 1,601.59 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,042.42 | 2,149.76 | 2,270.33 | 2,581.29 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.39% | 12.53% | 11.60% | 10.57% | ‡‡‡‡‡ | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.47% | 26.31% | 23.65% | 21.93% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.83% | 52.82% | 49.83% | 45.18% | ‡‡‡‡‡ | — | — |
ROE
|
Tractor Supply Company (TSCO) has solidified its dominance in rural lifestyle retailing, with revenue surging from $6.78 billion in 2016 to $14.56 billion in 2023 at an 11.5% CAGR, driven by store expansions, the 2021 Orscheln acquisition, and pandemic-fueled pet and outdoor demand. Despite post-COVID normalization and inflation curbing growth to 2.5% in 2023, operational efficiencies shine through: revenue per employee near $290,000, revenue per share up 172% via aggressive buybacks, and elite ROE of 45-53%. Gross margins expanded to 36.3%, while free cash flow per share doubled to $1.88, underpinning dividends and a resilient balance sheet despite higher debt.
Projections signal a rebound, with revenue eyed at $15.52 billion in 2024 (+4.1%) accelerating to $17.33 billion in 2026 (+6.1%), bolstered by same-store sales recovery, Petsense integrations, and pet category growth (30% of sales). EPS is forecast to reach $2.19 by 2026, with valuation metrics like 25.9x P/E and 1.88x EV/Sales suggesting fair pricing for this high-ROIC compounder, whose stock highs have tracked EPS and FCF surges closely.
Yet caution flags wave: insider selling without buys (e.g., CEO and CFO transactions in 2025-2026), margin pressures from SG&A and capex, and rural headwinds like declining farm incomes temper enthusiasm. Analyst targets imply modest 7% mean upside from recent closes, rewarding patient holders if execution holds amid competition—explore the full analysis for deeper historical correlations and risk scenarios.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.