Friday 6 November 2026
Export FVCB’s income statement to Excel — free account
Fvcbankcorp, Inc.
FVCB Financial Banks Regional
Fvcbankcorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $122.0 million, up 5.34% from fiscal 2024.
- Revenue
- +9.18%
- EPS
- +19.4%
- Free cash flow
- −23.6%
- Total debt
- +30.9%
Quarter to September 2026, against a year earlier
16.30
0.53
−3.15%
Follow FVCB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 28 | 43 | 54 | 69 | 70 | 73 | 84 | 93 | 116 | 122 | 126 | +17.6% | 76 | 83 | — | (17.6%) | |
| Gross margin, % | 0.00 | 81.06 | 77.40 | 73.05 | 79.31 | 85.59 | 81.51 | 44.00 | 50.17 | 55.24 | 58.99 | +55.2 pt | ||||||
| EBT | 11 | 15 | 13 | 20 | 20 | 28 | 31 | 4 | 22 | 28 | 35 | +11.6% | ||||||
| EBT margin, % | 36.96 | 33.59 | 24.46 | 28.89 | 28.08 | 38.79 | 37.11 | 4.54 | 19.25 | 23.15 | 0.00 | (13.8) pt | ||||||
| Net income | 7 | 8 | 11 | 16 | 16 | 22 | 25 | 4 | 15 | 22 | 27 | +13.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.79 | 3.32 | 3.66 | 4.01 | 4.13 | 4.26 | 4.79 | 5.26 | 6.42 | 6.73 | 7.01 | +10.3% | |||||
| Earnings | 0.63 | 0.61 | 0.74 | 0.92 | 0.91 | 1.29 | 1.43 | 0.22 | 0.83 | 1.22 | 1.50 | +7.6% | ||||||
| Cash flow | 0.92 | 0.80 | 0.91 | 1.12 | 0.88 | 1.14 | 1.28 | 0.92 | 1.01 | 1.32 | 0.00 | +4.0% | ||||||
| Capex | 0.00 | (0.04) | (0.05) | (0.02) | (0.02) | (0.03) | (0.01) | (0.01) | (0.01) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.92 | 0.77 | 0.86 | 1.11 | 0.86 | 1.11 | 1.28 | 0.91 | 1.00 | 1.31 | 0.00 | +4.0% | ||||||
| Book value | 7.87 | 7.53 | 10.81 | 10.37 | 11.19 | 12.30 | 11.61 | 12.25 | 13.03 | 13.99 | 0.00 | +6.6% | ||||||
| Shares, m | 10 | 13 | 15 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | +6.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.80 | 23.62 | 18.54 | 15.06 | 12.89 | 12.22 | 11.02 | 62.04 | 14.96 | 11.50 | 10.87 | 20.2 | |||||
| P/S | 4.03 | 4.22 | 4.29 | 3.49 | 2.84 | 3.69 | 3.16 | 2.71 | 1.96 | 2.07 | 2.33 | 3.2 | ||||||
| P/B | 1.88 | 1.86 | 1.53 | 1.35 | 1.05 | 1.28 | 1.31 | 1.16 | 0.96 | 0.99 | 1.09 | 1.3 | ||||||
| EV/Sales | 2.90 | 3.91 | 3.95 | 3.58 | 1.82 | 0.99 | 5.24 | 2.27 | 1.34 | 1.17 | — | 2.7 | ||||||
| EV/FCF | 6.96 | 7.03 | 17.66 | 12.96 | 8.76 | 3.80 | 19.67 | 13.20 | 8.55 | 6.01 | — | 10.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9 | 10 | 13 | 19 | 15 | 19 | 22 | 16 | 18 | 24 | 30 | +10.9% | |||||
| Capex | 0 | 0 | (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (18.1%) | ||||||
| Free cash flow | 9 | 10 | 13 | 19 | 15 | 19 | 22 | 16 | 18 | 24 | 30 | +10.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | (24) | 6 | 4 | 51 | (198) | 38 | (63) | 17 | 47 | 72 | n/m | |||||
| Net debt | 24 | 2 | (19) | 6 | (72) | (196) | 173 | (41) | (72) | (109) | 25 | n/m | ||||||
| Shareholders’ equity | 80 | 98 | 158 | 179 | 190 | 210 | 202 | 217 | 235 | 254 | 269 | +13.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.84 | 0.78 | 0.90 | 1.10 | 0.92 | 1.09 | 1.10 | 0.17 | 0.69 | 0.98 | 1.16 | +0.1 pt | |||||
| ROIC | 0.00 | 9.08 | 7.38 | 6.79 | 10.81 | 138.85 | 5.18 | 1.50 | 8.54 | 12.20 | 7.40 | +12.2 pt | ||||||
| ROE | 9.08 | 8.63 | 8.47 | 9.38 | 8.41 | 10.99 | 12.12 | 1.82 | 6.66 | 9.02 | 10.38 | (0.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 128 | 124 | 121 | 133 | 135 | 120 | 114 | 125 | — | (0.3%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.42 | 0.56 | 0.58 | 0.55 | 0.62 | 0.78 | 1.02 | 0.98 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 5 Nov 2026
Fvcbankcorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEWT NewtekOne, Inc. | $308.3M | 4.8× | 6.2× | +14.68% (above 0%: growing) | −9.43% (below 0%: shrinking) | +18.31% (above 0%: growing) | 100.00% | 70.56% | Compare |
| ATLO Ames National Corporation | $301.5M | 13.1× | 11.8× | +7.68% (above 0%: growing) | +31.37% (above 0%: growing) | −13.26% (below 0%: shrinking) | 73.46% | 0.00% | Compare |
| MYFW First Western Financial, Inc. | $300.4M | 14.1× | 12.9× | +0.29% (above 0%: growing) | +84.85% (above 0%: growing) | −26.07% (below 0%: shrinking) | 57.81% | 0.00% | Compare |
| BPRN Princeton Bancorp, Inc. | $299.7M | 11.6× | 11.2× | −2.61% (below 0%: shrinking) | +940.00% (above 0%: growing) | −38.15% (below 0%: shrinking) | 65.93% | 0.00% | Compare |
| FUNC First United Corporation | $295.0M | 11.7× | 10.8× | +4.79% (above 0%: growing) | +3.97% (above 0%: growing) | +1,978.11% (above 0%: growing) | 77.40% | 0.00% | Compare |
| FVCB Fvcbankcorp, Inc. | $293.8M | 10.9× | 10.5× | +9.18% (above 0%: growing) | +19.35% (above 0%: growing) | −23.59% (below 0%: shrinking) | 64.10% | 0.00% | |
| FNRN First Northern Community Bancorp | $291.4M | 13.1× | — | +2.07% (above 0%: growing) | −12.99% (below 0%: shrinking) | +31.66% (above 0%: growing) | 83.16% | 0.00% | Compare |
| QNBC QNB Corp. | $291.4M | — (loss-making) | — (loss-making) | −74.89% (below 0%: shrinking) | n/m | +282.00% (above 0%: growing) | (90.91%) | 0.00% | Compare |
| OVLY Oak Valley Bancorp (CA) | $288.3M | 12.1× | — | +4.45% (above 0%: growing) | −8.82% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 85.32% | 0.00% | Compare |
| Median of peers | $297.4M | 12.1× | 11.2× | +3.26% | +3.97% | +2.53% | 75.43% | 0.00% |