Pricing Log in Create free account
Saturday 17 October 2026 Export FTHM’s income statement to Excel — free account

Fathom Holdings Inc.

FTHM Real Estate Real Estate Services

Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024. In the quarter to June 2026, revenue fell 5.61%, EPS fell 46.2%, free cash flow grew 27.6% and total debt rose 27.8%, each against the same quarter a year earlier.

0.19 0.01 −5.00%
Market cap
$6.7M
P/E
0.0×
Fwd P/E
−1.6×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 38.34%

Capital & Financial Ratios $m

Market Cap 6.74
Revenue 406.93
Net Income (25.50)
Free Cash Flow (15.78)
Net Debt 23.20
Current Ratio 0.77
Debt/Equity 1.17
P/E ratio 0.00
Fwd P/E (1.60) (negative: loss-making)
P/S ratio 0.02
P/B ratio 0.27
Past 5Y EPS Growth —
This Y EPS Growth 81.11% (at or above 15%: strong)
Next Y EPS Growth 66.00% (at or above 15%: strong)
Next Y revenue growth 9.47%
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 0.2×; over the ten years it ranged from 0.1× in 2026 to 2.6× in 2021.
P/S against its own 10 years 0.13%
10-year low 10-year high
P/B against its own 10 years 0.13%
10-year low 10-year high
EV/Sales against its own 10 years 0.13%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2019 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 8 7 6 5
Receivables 3 7 7 8
Inventory — — — —
Other — — — —
23 25 36 35
2023 2024 2025 Q'26
Payables 3 4 6 11
ST’ Debt 9 9 21 25
Other — — — —
16 19 34 45

Compound Annual Growth %

10y 5y 3y
Sales — 18.92% 0.60%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 4.77% (15.49%)

Revenue $m

Mar Jun Sep Dec Year
’26 86 115 — — —
’25 93 121 115 91 420
’24 71 89 84 92 335
’23 78 100 94 74 345
’22 90 128 111 83 413
’21 50 84 101 95 330
’20 29 39 56 53 177
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 0 (4) — — —
’25 (6) (6) 3 (12) (21)
’24 (1) (3) 0 0 (5)
’23 (2) (3) (1) (4) (11)
’22 2 (1) (7) 0 (7)
’21 (1) (2) (4) (5) (12)
’20 0 0 (1) (1) (1)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) (5) — — —
’25 (6) (7) 2 (13) (23)
’24 (1) (4) (1) (1) (8)
’23 (2) (3) (2) (5) (12)
’22 1 (3) (8) (1) (11)
’21 (2) (2) (5) (6) (15)
’20 0 0 (1) (1) (2)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.25) (0.19) — — —
’25 (0.24) (0.13) (0.15) (0.21) (0.72)
’24 (0.31) (0.07) (0.40) (0.29) (1.07)
’23 (0.36) (0.27) (0.34) (0.50) (1.47)
’22 (0.37) (0.35) (0.38) (0.63) (1.73)
’21 (0.25) (0.15) (0.24) (0.24) (0.88)
’20 0.00 0.02 (0.02) (0.09) (0.12)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 8.62 17.01 3.70 2.10 1.32 0.65

Analyst estimates 2026–2028

Powerpack
High — — — — 40.05 56.81 20.84 8.20 4.33 3.37
People
People Employees — — — 22 38 244 279 241 270 281
Revenue/emp, $m — 0.00 0.00 5.05 4.65 1.35 1.48 1.43 1.24 1.50
Income, $m
Income, $m Revenue — 55 77 111 177 330 413 345 335 420
Gross margin, % — 6.28 5.00 5.35 5.91 9.00 9.86 8.20 8.43 8.13
EBT — 0 (2) (4) (1) (16) (28) (24) (23) (20)
EBT margin, % — (0.76) (2.12) (3.69) (0.76) (4.77) (6.70) (6.90) (6.74) (4.81)
Net income — 0 (2) (4) (1) (12) (28) (24) (22) (20)
Depreciation — 0 0 0 0 3 5 6 6 6
Per share, $
Per share, $ Revenue — 4.06 5.67 11.34 15.50 23.14 25.81 21.22 16.56 14.91
Earnings — (0.03) (0.12) (0.42) (0.12) (0.88) (1.73) (1.47) (1.07) (0.72)
Cash flow — (0.03) (0.05) (0.11) (0.11) (0.82) (0.41) (0.65) (0.23) (0.73)
Capex — 0.00 0.00 (0.04) (0.04) (0.24) (0.25) (0.11) (0.16) (0.10)
Free cash flow — (0.03) (0.05) (0.15) (0.15) (1.06) (0.66) (0.76) (0.39) (0.83)
Book value — 0.00 0.02 (0.12) 2.60 5.62 3.88 3.40 2.21 1.33
Shares, m — 14 14 10 11 14 16 16 20 28
Valuation, ×
Valuation, × P/E — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — 0.76 0.76 0.76 2.32 0.88 0.17 0.19 0.09 0.07
P/B — 0.00 0.00 0.00 13.86 3.64 1.11 1.22 0.69 0.76
EV/Sales — 0.76 0.76 0.76 2.16 0.81 0.17 0.22 0.12 0.11
EV/FCF — 1,175.41 1,175.41 1,175.41 (224.35) (17.67) (6.67) (6.10) (5.19) (1.99)
Cash, $m
Cash, $m Operating cash flow — 0 (1) (1) (1) (12) (7) (11) (5) (21)
Capex — 0 0 0 0 (3) (4) (2) (3) (3)
Free cash flow — 0 (1) (1) (2) (15) (11) (12) (8) (23)
Balance, $m
Balance, $m Working capital — 0 1 (1) 28 33 6 7 6 2
Total debt — 0 1 1 1 14 11 16 18 24
Net debt — 0 0 0 (29) (24) 2 9 10 18
Shareholders’ equity — 0 0 (1) 30 80 62 55 45 37
Returns, %
Returns, % ROA — (13.00) (86.76) (129.42) (7.11) (17.82) (29.85) (30.08) (27.90) (26.47)
ROIC — 0.00 0.00 0.00 (85.69) (17.86) (26.07) (22.79) (26.74) (17.54)
ROE — (359.95) (1,423.36) 882.72 (9.41) (22.75) (38.86) (40.90) (43.19) (49.46)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Fathom Holdings Inc. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NYC American Strategic Investment Co. $18.5M 1.2× — (loss-making) −40.15% (below 0%: shrinking) n/m +98.49% (above 0%: growing) 16.69% (26.47%) Compare
LEJUY Leju Holdings Limited $14.9M — (loss-making) 6.1× −47.35% (below 0%: shrinking) +60.00% (above 0%: growing) +115.14% (above 0%: growing) 93.12% 0.00% Compare
LHAI Linkhome Holdings Inc. $14.4M — (loss-making) — +12.76% (above 0%: growing) n/m −11.63% (below 0%: shrinking) 2.93% (3.65%) Compare
OPAD Offerpad Solutions Inc. $13.1M — (loss-making) — (loss-making) −51.56% (below 0%: shrinking) n/m −90.90% (below 0%: shrinking) 9.17% (10.61%) Compare
GYRO Gyrodyne , LLC $10.1M — (loss-making) — −90.33% (below 0%: shrinking) n/m +6.58% (above 0%: growing) 0.00% 0.00% Compare
FTHM Fathom Holdings Inc. $6.7M — (loss-making) — (loss-making) −5.61% (below 0%: shrinking) n/m +27.57% (above 0%: growing) 8.73% (3.79%)
AIRE reAlpha Tech Corp. $6.3M — (loss-making) — (loss-making) −11.35% (below 0%: shrinking) n/m −0.80% (below 0%: shrinking) 66.01% (260.75%) Compare
OMH Ohmyhome Limited $5.8M — — — — +88.25% (above 0%: growing) — — Compare
GBR New Concept Energy, Inc $3.6M — (loss-making) — (loss-making) +2.50% (above 0%: growing) n/m −160.87% (below 0%: shrinking) 100.00% (246.34%) Compare
Median of peers $11.6M — — −40.15% — +2.89% 16.69% (10.61%)

All 46 Real Estate Services stocks →

Fathom Holdings Inc. (FTHM) key facts

  • Strength: Fathom Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $420.5 million, up 25.4% from fiscal 2024.
  • Fathom Holdings Inc. (FTHM) is a Real Estate Services company in the Real Estate sector, listed on Nasdaq.
  • As of October 16, 2026, FTHM traded at $0.19, a market capitalization of $6.7 million.
  • Return on equity was −49.5% and debt-to-equity 1.17.
  • Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Fathom Holdings Inc. (FTHM) Latest News

17 Jun

Impact 5 ·
Impact 5 ·
Impact 5 ·
Impact 5 ·
stockrow.com/FTHM · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com