Friday 6 November 2026
Export NYC’s income statement to Excel — free account
American Strategic Investment Co.
NYC Real Estate Real Estate Services
American Strategic Investment Co.’s revenue for fiscal 2025 (year ended December 2025) was $43.3 million, down 29.7% from fiscal 2024.
- Revenue
- −40.2%
- EPS
- +81.5%
- Free cash flow
- +98.5%
Quarter to June 2026, against a year earlier
5.91
0.06
−1.01%
Follow NYC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 48 | 58 | 62 | 71 | 63 | 70 | 64 | 63 | 62 | 43 | 33 | (1.0%) | 59 | — | — | +35.3% | |
| Gross margin, % | 0.00 | 43.71 | 44.57 | 45.41 | 36.62 | 41.73 | 35.93 | 33.86 | 31.89 | 19.73 | 18.26 | +19.7 pt | ||||||
| EBT | (20) | (23) | (24) | (22) | (41) | (39) | (46) | (106) | (141) | (21) | 13 | +0.8% | ||||||
| EBT margin, % | (41.54) | (39.52) | (38.64) | (31.04) | (65.13) | (56.15) | (71.71) | (168.91) | (228.34) | (48.98) | 38.86 | (7.4) pt | ||||||
| Net income | (20) | (23) | (24) | (22) | (41) | (39) | (46) | (106) | (141) | (21) | 13 | +0.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.28 | 15.05 | 38.84 | 44.26 | 39.41 | 43.26 | 37.01 | 28.16 | 24.75 | 16.99 | 12.22 | +4.7% | |||||
| Earnings | (4.68) | (5.95) | (15.01) | (13.74) | (25.68) | (24.40) | (26.59) | (47.50) | (56.51) | (8.32) | 4.90 | +6.6% | ||||||
| Cash flow | 0.19 | 0.59 | (4.41) | (1.01) | (8.51) | (4.88) | (0.28) | (3.33) | (1.61) | (3.04) | (0.75) | n/m | ||||||
| Capex | 0.00 | (2.79) | (5.59) | (4.84) | (2.35) | (2.08) | (3.21) | (1.82) | (0.52) | (1.49) | (1.36) | n/m | ||||||
| Free cash flow | 0.19 | (2.20) | (10.00) | (5.84) | (10.86) | (6.96) | (3.49) | (5.15) | (2.13) | (4.53) | (2.11) | n/m | ||||||
| Book value | 128.03 | 0.00 | 276.20 | 263.90 | 239.08 | 216.35 | 185.96 | 100.95 | 34.40 | 25.43 | 19.35 | (16.4%) | ||||||
| Shares, m | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | (5.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 | 0.0 | |||||
| P/S | 3.07 | 3.07 | 3.07 | 3.07 | 1.65 | 1.96 | 0.42 | 0.28 | 0.34 | 0.49 | 0.49 | 1.7 | ||||||
| P/B | 0.55 | 0.55 | 0.55 | 0.55 | 0.27 | 0.39 | 0.08 | 0.08 | 0.25 | 0.33 | 0.31 | 0.4 | ||||||
| EV/Sales | 8.74 | 8.74 | 8.74 | 8.74 | 8.41 | 7.99 | 7.23 | 7.20 | 7.28 | 2.59 | 3.21 | 7.6 | ||||||
| EV/FCF | (111.19) | (111.19) | (111.19) | (111.19) | (30.52) | (49.68) | (76.55) | (39.36) | (84.79) | (9.71) | (18.61) | (73.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1 | 2 | (7) | (2) | (14) | (8) | 0 | (7) | (4) | (8) | (2) | n/m | |||||
| Capex | (17) | (11) | (9) | (8) | (4) | (3) | (6) | (4) | (1) | (4) | (4) | (15.2%) | ||||||
| Free cash flow | 1 | (9) | (16) | (9) | (17) | (11) | (6) | (11) | (5) | (12) | (6) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (248) | (344) | (363) | (378) | (391) | (396) | (344) | (271) | (283) | +1.3% | |||||
| Net debt | 170 | 211 | 258 | 410 | 425 | 423 | 436 | (13) | (19) | 91 | 91 | (6.7%) | ||||||
| Shareholders’ equity | 540 | — | 444 | 421 | 382 | 351 | 322 | 225 | 86 | 65 | 53 | (21.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.58) | (5.97) | (3.12) | (2.61) | (4.65) | (4.68) | (5.69) | (14.27) | (23.41) | (4.45) | 2.86 | (1.9) pt | |||||
| ROIC | 0.00 | (3.58) | (1.00) | (0.42) | (1.75) | (1.65) | (2.22) | (25.68) | (113.67) | 1.77 | 17.07 | +1.8 pt | ||||||
| ROE | (3.87) | (4.52) | (5.21) | (5.07) | (10.21) | (10.77) | (13.65) | (38.77) | (90.59) | (28.19) | 29.37 | (24.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
American Strategic Investment Co. vs peers in Real Estate Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EUDA EUDA Health Holdings Limited | $44.4M | — (loss-making) | 11.1× | — | n/m | −881.74% (below 0%: shrinking) | 26.92% | 0.00% | Compare |
| OMH Ohmyhome Limited | $28.2M | — | — | — | — | +88.25% (above 0%: growing) | — | — | Compare |
| MDRR Medalist Diversified REIT, Inc. | $21.3M | 1.7× | — (loss-making) | −26.64% (below 0%: shrinking) | n/m | +144.90% (above 0%: growing) | 64.43% | (21.79%) | Compare |
| DUO Fangdd Network Group | $21.0M | — (loss-making) | — (loss-making) | −15.35% (below 0%: shrinking) | n/m | +49.62% (above 0%: growing) | 12.91% | 0.00% | Compare |
| NYC American Strategic Investment Co. | $18.9M | 1.2× | — (loss-making) | −40.15% (below 0%: shrinking) | n/m | +98.49% (above 0%: growing) | 16.69% | (26.47%) | |
| LHAI Linkhome Holdings Inc. | $15.5M | — (loss-making) | — | +12.76% (above 0%: growing) | n/m | −11.63% (below 0%: shrinking) | 2.93% | (3.65%) | Compare |
| PETZ TDH Holdings, Inc. | $12.4M | — (loss-making) | — (loss-making) | +1,056.22% (above 0%: growing) | +102.70% (above 0%: growing) | +19.06% (above 0%: growing) | 31.14% | 0.00% | Compare |
| OPAD Offerpad Solutions Inc. | $11.7M | — (loss-making) | — (loss-making) | −41.16% (below 0%: shrinking) | n/m | −456.66% (below 0%: shrinking) | 8.32% | (11.98%) | Compare |
| GYRO Gyrodyne , LLC | $8.8M | — (loss-making) | — | −90.33% (below 0%: shrinking) | n/m | +6.58% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $18.3M | — | — | −21.00% | — | +12.82% | 12.91% | 0.00% |