Pricing Log in Create free account

Frontdoor Inc. (FTDR) vs Service Corporation International (SCI)

Frontdoor Inc. and Service Corporation International are both Personal Services companies. Service Corporation International is the larger, with a market value of $11.0B against $5.4B — 2.0× the size. Frontdoor Inc. trades at the lower P/E: 20.5× against 21.0×. Frontdoor Inc. grew revenue faster over the last twelve months: 9.16% against 2.89%. Frontdoor Inc. has the higher net margin (12.7% vs 12.3%) and the higher return on invested capital (27.6% vs 9.28%). Across the 22 metrics below, Frontdoor Inc. leads on 18 and Service Corporation International on 4.

Valuation

Metric FTDR SCI Personal Services median
P/E 20.52 21.03 16.63
P/S 2.57 2.56 1.21
P/B 19.44 7.28 3.89
Price to free cash flow 14.31 17.63 14.72
EV/EBITDA 11.09 12.19 9.66
EV/Sales 2.82 3.72 1.31
Earnings yield 4.87% 4.76% 4.76%
Free cash flow yield 6.99% 5.67% 3.88%

Profitability

Metric FTDR SCI Personal Services median
Gross margin 55.55% 26.03% 30.06%
Operating margin 21.48% 22.37% 10.27%
Net margin 12.72% 12.30% 3.09%
Free cash flow margin 17.99% 14.53% 4.96%
Return on equity 101.68% 34.70% 0.00%
Return on assets 12.53% 2.89% 0.00%
Return on invested capital 27.62% 9.28% 5.36%

Growth

Metric FTDR SCI Personal Services median
Revenue growth (TTM) 9.16% 2.89% 5.87%
EPS growth (last fiscal year) 13.62% 7.65% 16.19%
Revenue growth, 5-year CAGR 7.26% 4.18% 4.52%
Net income growth, 5-year CAGR 17.89% 1.01% 5.79%

Health

Metric FTDR SCI Personal Services median
Debt to equity 4.08 3.45 1.93
Current ratio 1.59 0.53 1.13
Net debt to EBITDA 1.15 3.69 1.31

Dividend

Metric FTDR SCI Personal Services median
Dividend yield — 1.72% —
Payout ratio — 0.37 —

Size

Metric FTDR SCI Personal Services median
Market cap 5.39b 11.02b 134.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack