Rollins, Inc.
ROL Consumer Cyclical Personal Services
Rollins, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 11.0% from fiscal 2024. In the quarter to June 2026, revenue grew 7.91%, EPS grew 3.45%, free cash flow fell 2.08% and total debt rose 28.9%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, revenue growth for ten, operating cash flow growth for three.
Follow ROL
Rollins, Inc. (ROL) Altman Z-score
Rollins, Inc.'s Altman Z-score for fiscal 2025 is 12.04, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 12.04 | 0.75 |
| FY2024 | 11.29 | 0.23 |
| FY2023 | 11.07 | (3.97) |
| FY2022 | 15.04 | 1.73 |
| FY2021 | 13.31 | (1.44) |
| FY2020 | 14.75 | 5.84 |
| FY2019 | 8.91 | (12.70) |
| FY2018 | 21.61 | 2.66 |
| FY2017 | 18.94 | 3.04 |
| FY2016 | 15.90 | 2.22 |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | (0.10) | — | −0.12 | |
| Retained earnings / total assets | 0.24 | — | 0.33 | |
| EBIT / total assets | 0.23 | — | 0.76 | |
| Market value of equity / total liabilities | 16.45 | — | 9.87 | |
| Sales / total assets | 1.20 | — | 1.20 | |
| Altman Z-score | Safe zone | 12.04 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 2.48 | ||
Z and Z″ put Rollins, Inc. in different zones: safe zone by Z, grey zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| ROL Rollins, Inc. | 12.0× |
| MED MEDIFAST INC compare | 4.5× |
| FTDR Frontdoor Inc. compare | 3.6× |
| HRB H&R Block, Inc. compare | 3.1× |
| BFAM Bright Horizons Family Solutions Inc. compare | 2.6× |
| CSV Carriage Services, Inc. compare | 1.2× |
| ANDG Andersen Group Inc. compare | 1.1× |
| RGS Regis Corporation compare | 0.9× |
| SCI Service Corporation International compare | 0.8× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets
More on ROL
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Beneish M-score
- The full statement