Saturday 7 November 2026
Export FSP’s income statement to Excel — free account
Franklin Street Properties Corp.
Franklin Street Properties Corp.’s revenue for fiscal 2025 (year ended December 2025) was $107.2 million, down 10.8% from fiscal 2024.
- Revenue
- −8.67%
- EPS
- −9.37%
- Free cash flow
- +598.4%
- Total debt
- −0.11%
Quarter to September 2026, against a year earlier
0.42
0.01
−2.33%
Follow FSP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 250 | 273 | 269 | 269 | 246 | 209 | 166 | 146 | 120 | 107 | 104 | (9.0%) | 125 | — | — | +16.7% | |
| Gross margin, % | 57.79 | 57.06 | 56.65 | 55.33 | 53.09 | 51.31 | 47.20 | 46.51 | 43.59 | 43.78 | 46.13 | (14.0) pt | ||||||
| EBT | 9 | (12) | 7 | 7 | 33 | 93 | 1 | (48) | (53) | (45) | (42) | n/m | ||||||
| EBT margin, % | 3.52 | (4.38) | 2.47 | 2.51 | 13.37 | 44.39 | 0.78 | (32.83) | (43.72) | (41.78) | (40.89) | (45.3) pt | ||||||
| Net income | 8 | (16) | 13 | 6 | 33 | 93 | 1 | (48) | (53) | (45) | (43) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.43 | 2.54 | 2.51 | 2.51 | 2.29 | 1.96 | 1.60 | 1.41 | 1.16 | 1.03 | 1.00 | (9.1%) | |||||
| Earnings | 0.08 | (0.15) | 0.12 | 0.06 | 0.30 | 0.87 | 0.01 | (0.47) | (0.51) | (0.43) | (0.41) | n/m | ||||||
| Cash flow | 0.92 | 0.89 | 0.75 | 0.76 | 0.64 | 0.34 | 0.15 | 0.17 | 0.09 | 0.04 | 0.08 | (30.2%) | ||||||
| Capex | (2.25) | (0.15) | (0.48) | (0.66) | 0.10 | 4.77 | 0.72 | 1.07 | 0.68 | (0.10) | 0.04 | (29.3%) | ||||||
| Free cash flow | (1.33) | 0.74 | 0.27 | 0.10 | 0.74 | 5.11 | 0.86 | 1.24 | 0.77 | (0.06) | 0.12 | (28.7%) | ||||||
| Book value | 9.35 | 8.13 | 7.81 | 7.33 | 7.16 | 7.34 | 7.44 | 6.90 | 6.34 | 5.86 | 5.49 | (5.1%) | ||||||
| Shares, m | 103 | 107 | 107 | 107 | 107 | 107 | 103 | 103 | 104 | 104 | 104 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 144.67 | 0.00 | 53.61 | 155.07 | 14.36 | 6.76 | 277.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65.1 | |||||
| P/S | 5.36 | 4.23 | 2.48 | 3.41 | 1.91 | 3.03 | 1.73 | 1.84 | 1.58 | 0.92 | 0.42 | 2.6 | ||||||
| P/B | 1.39 | 1.32 | 0.80 | 1.17 | 0.61 | 0.81 | 0.37 | 0.38 | 0.29 | 0.16 | 0.08 | 0.7 | ||||||
| EV/Sales | 9.50 | 8.01 | 6.12 | 6.96 | 5.62 | 5.10 | 3.89 | 3.12 | 3.28 | 2.95 | 2.47 | 5.5 | ||||||
| EV/FCF | (17.34) | 27.51 | 56.44 | 167.68 | 17.38 | 1.96 | 7.21 | 3.54 | 4.97 | (48.24) | 19.71 | 22.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 94 | 96 | 80 | 82 | 68 | 36 | 15 | 18 | 9 | 4 | 9 | (30.1%) | |||||
| Capex | (231) | (17) | (51) | (71) | 11 | 508 | 74 | 111 | 70 | (10) | 4 | (29.2%) | ||||||
| Free cash flow | (137) | 79 | 29 | 11 | 79 | 545 | 89 | 128 | 79 | (7) | 13 | (28.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 84 | 73 | 78 | 31 | 21 | 22 | (21) | 35 | 45 | 39 | 44 | (8.3%) | |||||
| Net debt | 1,036 | 1,032 | 977 | 955 | 912 | 433 | 358 | 186 | 204 | 218 | 212 | (15.9%) | ||||||
| Shareholders’ equity | 962 | 871 | 838 | 786 | 768 | 783 | 769 | 713 | 656 | 607 | 571 | (5.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.42 | (0.78) | 0.67 | 0.35 | 1.79 | 5.87 | 0.08 | (3.99) | (4.98) | (4.89) | (4.85) | (5.3) pt | |||||
| ROIC | 0.33 | 0.28 | 0.23 | 0.24 | (0.34) | (0.99) | (1.24) | (1.76) | (2.38) | (2.49) | (2.65) | (2.8) pt | ||||||
| ROE | 0.88 | (1.74) | 1.53 | 0.80 | 4.20 | 11.95 | 0.14 | (6.49) | (7.70) | (7.12) | (7.18) | (8.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 39 | 39 | 38 | 37 | 37 | 32 | 28 | 28 | 28 | 28 | — | (3.6%) | |||||
| Revenue/emp, $m | 6.41 | 6.99 | 7.08 | 7.27 | 6.64 | 6.54 | 5.91 | 5.20 | 4.29 | 3.83 | — | (5.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Franklin Street Properties Corp. vs peers in Reit Office (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DEA Easterly Government Properties, Inc. | $1.1B | 72.3× | 78.4× | +8.66% (above 0%: growing) | +337.82% (above 0%: growing) | −79.62% (below 0%: shrinking) | 65.93% | 25.59% | Compare |
| PSTL Postal Realty Trust, Inc. | $847.0M | 34.6× | 31.0× | +24.47% (above 0%: growing) | +77.00% (above 0%: growing) | +36.44% (above 0%: growing) | 79.22% | 39.31% | Compare |
| BDN Brandywine Realty Trust | $540.7M | — (loss-making) | — (loss-making) | +3.48% (above 0%: growing) | n/m | +526.19% (above 0%: growing) | 58.53% | 37.51% | Compare |
| HPP Hudson Pacific Properties, Inc. | $486.0M | — (loss-making) | — (loss-making) | −3.07% (below 0%: shrinking) | n/m | +817.27% (above 0%: growing) | 45.56% | (4.30%) | Compare |
| OPI OFFIC PPTYS IT | $283.0M | — (loss-making) | — | +2.04% (above 0%: growing) | n/m | −358.26% (below 0%: shrinking) | 84.14% | (0.02%) | Compare |
| ONL Orion Office REIT Inc. | $134.1M | — (loss-making) | 119× | −4.55% (below 0%: shrinking) | n/m | +0.08% (above 0%: growing) | 59.69% | 10.66% | Compare |
| NLOP Net Lease Office Properties | $133.6M | 7.5× | — | −80.18% (below 0%: shrinking) | n/m | −98.66% (below 0%: shrinking) | 80.28% | (89.99%) | Compare |
| FSP Franklin Street Properties Corp. | $44.3M | — (loss-making) | — (loss-making) | −8.67% (below 0%: shrinking) | n/m | +598.40% (above 0%: growing) | 48.93% | (33.20%) | |
| CMCT Creative Media & Community Trust Corporation | $10.6M | — (loss-making) | — (loss-making) | −0.02% (below 0%: shrinking) | n/m | +123.64% (above 0%: growing) | 10.61% | (22.79%) | Compare |
| Median of peers | $384.5M | 34.6× | 78.4× | +1.01% | — | +18.26% | 62.81% | 5.32% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 306.00k | 306.00k | 27.33 |
| 2024 | 306.00k | 306.00k | 51.57 |
| 2023 | 306.00k | 306.00k | 70.63 |
| 2022 | 306.00k | 306.00k | 73.59 |
| 2021 | 806.00k | 806.00k | 154.22 |
Ownership
Directors and executive officers, together
4.89%
Private Management Group, Inc.
8.90%
Newtyn Management, LLC
6.90%
BlackRock, Inc.
6.60%
Converium Capital Inc.
6.27%
Bank of America Corporation
5.01%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement