Brandywine Realty Trust (BDN) vs Franklin Street Properties Corp. (FSP)

Brandywine Realty Trust and Franklin Street Properties Corp. are both Reit Office companies. Brandywine Realty Trust is the larger, with a market value of $506.0M against $33.3M — 15.2× the size. Brandywine Realty Trust grew revenue faster over the last twelve months: 0.51% against −5.33%. Brandywine Realty Trust has the higher net margin (−28.8% vs −39.5%) and the higher return on invested capital (1.41% vs −2.58%). Both pay a dividend; Brandywine Realty Trust yields more (14.6% vs 1.72%). Across the 20 metrics below, Brandywine Realty Trust leads on 13 and Franklin Street Properties Corp. on 7.

Valuation

Metric BDN FSP Reit Office median
P/E n/m n/m 38.94
P/S 1.00 0.34 2.92
P/B 0.72 0.06 0.78
Price to free cash flow 6.14 n/m 14.22
EV/EBITDA 11.33 20.83 12.77
EV/Sales 6.18 2.52 7.03
Earnings yield (28.67%) (114.29%) (3.43%)
Free cash flow yield 16.30% (13.55%) 5.85%

Profitability

Metric BDN FSP Reit Office median
Gross margin 60.51% 44.31% 60.53%
Operating margin 14.81% (31.58%) 16.84%
Net margin (28.83%) (39.45%) (8.23%)
Free cash flow margin 16.31% (4.65%) 16.39%
Return on equity (18.17%) (6.94%) (2.66%)
Return on assets (4.15%) (4.73%) (0.95%)
Return on invested capital 1.41% (2.58%) 1.32%

Growth

Metric BDN FSP Reit Office median
Revenue growth (TTM) 0.51% (5.33%) 1.08%
EPS growth (last fiscal year) 8.85% 15.69% —
Revenue growth, 5-year CAGR (1.96%) (15.30%) 4.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BDN FSP Reit Office median
Debt to equity 3.76 0.44 1.20
Current ratio 1.67 2.50 2.43
Net debt to EBITDA 11.12 17.43 6.91

Dividend

Metric BDN FSP Reit Office median
Dividend yield 14.56% 1.72% 6.16%
Payout ratio 5.43 0.50 1.38

Size

Metric BDN FSP Reit Office median
Market cap 506.02m 33.28m 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack