Saturday 17 October 2026 Export FLUT’s income statement to Excel — free account

Flutter Entertainment PLC

Flutter Entertainment PLC’s revenue for fiscal 2025 (year ended December 2025) was $16.4 billion, up 16.6% from fiscal 2024. In the quarter to June 2026, revenue grew 3.32%, EPS fell 366.1%, free cash flow grew 21.2% and total debt rose 20.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

75.58 0.60 −0.79%

Follow FLUT

Alert me

Market cap: $13.2B
P/E: 0.0×
Fwd P/E: 43.5×
Dividend yield: —
F-score: 5/9
Altman Z: 2.08
Beneish M: −2.03
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.05

Total sells 3.13

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	7	—	—	—	—	—
Sell	—	—	—	—	3	—	12	—	—	1	5	—

Insider Ownership 19.48%

Capital & Financial Ratios $m

Market Cap 13,220.00

Revenue 17,161.00

Net Income (866.00)

Free Cash Flow 505.00

Net Debt 8,352.00

Current Ratio 0.89

Debt/Equity 1.33

P/E ratio 0.00

Fwd P/E 43.50

P/S ratio 0.77

P/B ratio 1.47

Past 5Y EPS Growth —

This Y EPS Growth (40.10%)

Next Y EPS Growth 49.44%

Next Y revenue growth 9.13%

Next 5Y EPS Growth 7.96%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/B against its own 10 years 0.56%

10-year low 10-year high

EV/FCF against its own 10 years 14.66%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	3,443	3,639	3,855	3,626
Receivables	90	98	190	130
Inventory	—	—	—	—
Other	—	—	—	—
	3,976	4,344	4,796	4,517

	2023	2024	2025	Q'26
Payables	240	266	386	341
ST’ Debt	51	53	109	106
Other	4,112	4,152	4,418	4,470
	4,526	4,590	5,043	5,070

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	20.08%
Cash Flow	—	—	0.60%
Earnings	—	—	0.00%
Book Value	—	—	(6.07%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	4,304	4,326	—	—	—
’25	3,665	4,187	3,794	4,737	16,383
’24	3,397	3,611	3,248	3,792	14,048
’23	2,918	3,001	2,558	3,313	11,790

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	330	363	—	—	—
’25	188	359	209	428	1,184
’24	337	323	290	652	1,602
’23	(49)	41	554	391	937

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	153	189	—	—	—
’25	93	156	25	138	412
’24	185	171	112	473	941
’23	(176)	(95)	434	172	335

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.23	(1.57)	—	—	—
’25	1.57	0.59	(3.91)	(0.05)	(1.75)
’24	(1.10)	1.45	(0.58)	0.45	0.24
’23	(0.63)	0.36	(1.47)	(5.10)	(6.89)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	102.55	95.25	79.12	70.25	75.00	129.29	88.30	137.00	158.43	189.33	Analyst estimates 2026–2028 Powerpack
	High	150.47	118.02	121.00	118.00	213.77	241.52	165.38	210.00	284.79	313.69
People
People	Employees	—	—	—	—	—	—	—	23,053	27,345	28,518
	Revenue/emp, $m	—	—	—	—	—	—	0.00	0.51	0.51	0.57
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	9,463	11,790	14,048	16,383
	Gross margin, %	—	—	—	—	—	—	49.14	47.40	47.71	45.19
	EBT	—	—	—	—	—	—	(295)	(1,091)	16	(121)
	EBT margin, %	—	—	—	—	—	—	(3.12)	(9.25)	0.11	(0.74)
	Net income	—	—	—	—	—	—	(370)	(1,211)	162	(407)
	Depreciation	—	—	—	—	—	—	1,075	1,285	1,097	1,517
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	53.46	66.61	78.92	92.56
	Earnings	—	—	—	—	—	—	(2.09)	(6.89)	0.24	(1.75)
	Cash flow	—	—	—	—	—	—	6.57	5.29	9.00	6.69
	Capex	—	—	—	—	—	—	(2.38)	(3.40)	(3.71)	(4.36)
	Free cash flow	—	—	—	—	—	—	4.19	1.89	5.29	2.33
	Book value	—	—	—	—	—	—	63.23	57.72	53.14	52.40
	Shares, m	—	—	—	—	—	—	177	177	178	177
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	0.00	0.00	1,174.77	0.00
	P/S	—	—	—	—	—	—	0.00	2.62	3.27	2.32
	P/B	—	—	—	—	—	—	0.00	3.02	4.86	4.10
	EV/Sales	—	—	—	—	—	—	0.00	2.92	3.50	2.84
	EV/FCF	—	—	—	—	—	—	0.00	102.87	52.18	112.80
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	1,163	937	1,602	1,184
	Capex	—	—	—	—	—	—	(422)	(602)	(661)	(772)
	Free cash flow	—	—	—	—	—	—	741	335	941	412
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	(650)	(550)	(246)	(247)
	Total debt	—	—	—	—	—	—	6,750	7,056	6,736	12,266
	Net debt	—	—	—	—	—	—	3,593	3,613	3,097	8,411
	Shareholders’ equity	—	—	—	—	—	—	11,191	10,216	9,459	9,274
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	(4.90)	0.17	(1.15)
	ROIC	—	—	—	—	—	—	(0.37)	(2.48)	4.33	0.13
	ROE	—	—	—	—	—	—	0.00	(11.42)	0.44	(3.31)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DKNG DraftKings Inc.	$17.2B	— (loss-making)	90.5×	−4.58% (below 0%: shrinking)	n/m	−51.62% (below 0%: shrinking)	38.21%	(4.72%)	Compare
FLUT Flutter Entertainment PLC	$13.2B	— (loss-making)	43.5×	+3.32% (above 0%: growing)	n/m	+21.15% (above 0%: growing)	39.60%	(3.33%)
LNWO Light & Wonder, Inc.	$7.0B	24.0×	15.2×	+2.35% (above 0%: growing)	+38.39% (above 0%: growing)	+464.29% (above 0%: growing)	74.64%	26.93%	Compare
CHDN Churchill Downs, Incorporated	$5.7B	14.0×	12.1×	+4.93% (above 0%: growing)	+13.58% (above 0%: growing)	+2.58% (above 0%: growing)	42.76%	36.43%	Compare
SGHC Super Group (SGHC) Limited	$5.7B	15.1×	14.9×	+32.30% (above 0%: growing)	+100.00% (above 0%: growing)	−39.92% (below 0%: shrinking)	100.00%	25.15%	Compare
RSI Rush Street Interactive, Inc.	$4.4B	61.7×	69.2×	+46.27% (above 0%: growing)	−44.44% (below 0%: shrinking)	+128.07% (above 0%: growing)	35.47%	11.74%	Compare
BRSL Brightstar Lottery	$1.8B	7.3×	16.1×	−7.45% (below 0%: shrinking)	n/m	−719.07% (below 0%: shrinking)	46.92%	19.69%	Compare
ACEL Accel Entertainment, Inc.	$898.0M	15.8×	16.9×	+9.59% (above 0%: growing)	+66.67% (above 0%: growing)	+266.72% (above 0%: growing)	31.30%	8.71%	Compare
CDRO Codere Online Luxembourg, S.A.	$437.9M	— (loss-making)	—	+232.74% (above 0%: growing)	+94.12% (above 0%: growing)	+7,111.62% (above 0%: growing)	47.71%	0.00%	Compare
Median of peers	$5.1B	15.5×	16.1×	+7.26%	+52.53%	+65.33%	44.84%	15.72%

All 16 Gambling stocks →

Flutter Entertainment PLC (FLUT) key facts

Strength: Flutter Entertainment PLC’s revenue for fiscal 2025 (year ended December 2025) was $16.4 billion, up 16.6% from fiscal 2024.
Flutter Entertainment PLC (FLUT) is a Gambling company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, FLUT traded at $75.58, a market capitalization of $13.2 billion.
Return on equity was −3.31% and debt-to-equity 1.33.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.08 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.