Saturday 17 October 2026 Export DKNG’s income statement to Excel — free account

DraftKings Inc.

DraftKings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 27.0% from fiscal 2024. In the quarter to June 2026, revenue fell 4.58%, EPS fell 143.8%, free cash flow fell 51.6% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

18.90 0.41 −2.12%

Follow DKNG

Alert me

Market cap: $17.2B
P/E: 0.0×
Fwd P/E: 90.5×
Dividend yield: —
F-score: 7/9
Altman Z: 1.98
Beneish M: −2.60
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 3.25

Total sells 20.75

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	—	—	1	—	—	—	—	—	—	—	—
Sell	2	1	1	1	3	—	2	1	—	1	—	—

Insider Ownership 16.91%

Capital & Financial Ratios $m

Market Cap 17,180.00

Revenue 6,222.52

Net Income (166.90)

Free Cash Flow 497.12

Net Debt 447.49

Current Ratio 1.02

Debt/Equity 3.22

P/E ratio 0.00

Fwd P/E 90.50

P/S ratio 1.51

P/B ratio 16.47

Past 5Y EPS Growth —

This Y EPS Growth 890.73%

Next Y EPS Growth 764.95%

Next Y revenue growth 10.26%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.19%

10-year low 10-year high

P/B against its own 10 years 50.85%

10-year low 10-year high

EV/Sales against its own 10 years 0.19%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,623	1,330	1,605	1,388
Receivables	349	58	106	82
Inventory	—	—	—	—
Other	—	—	—	—
	2,071	1,534	1,815	1,577

	2023	2024	2025	Q'26
Payables	640	661	785	689
ST’ Debt	—	—	—	—
Other	899	983	960	852
	1,550	1,655	1,755	1,551

Compound Annual Growth %

	10y	5y	3y
Sales	—	58.02%	39.29%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(24.83%)	(21.84%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,646	1,443	—	—	—
’25	1,409	1,513	1,144	1,989	6,055
’24	1,175	1,104	1,095	1,393	4,768
’23	770	875	790	1,231	3,665
’22	417	466	502	855	2,240
’21	312	298	213	473	1,296
’20	89	71	133	322	615

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(48)	111	—	—	—
’25	(119)	174	287	320	663
’24	(70)	29	134	325	418
’23	(201)	(18)	145	72	(2)
’22	(357)	(173)	52	(148)	(626)
’21	(60)	(117)	(71)	(172)	(420)
’20	(51)	(96)	19	(66)	(194)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(93)	67	—	—	—
’25	(155)	138	248	279	516
’24	(108)	4	89	298	297
’23	(229)	(41)	105	50	(115)
’22	(379)	(198)	29	(182)	(729)
’21	(71)	(137)	(89)	(221)	(518)
’20	(57)	(112)	6	(78)	(240)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.04	(0.14)	—	—	—
’25	(0.07)	0.30	(0.52)	0.25	0.01
’24	(0.30)	0.12	(0.60)	(0.28)	(1.05)
’23	(0.87)	(0.17)	(0.61)	(0.10)	(1.73)
’22	(1.14)	(0.50)	(1.00)	(0.53)	(3.16)
’21	(0.87)	(0.76)	(1.35)	(0.80)	(3.78)
’20	(0.37)	(1.80)	(0.98)	(0.69)	(4.03)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	9.76	10.60	25.80	9.77	10.98	28.69	26.23	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	11.04	64.19	74.38	28.55	39.35	49.57	53.61
People
People	Employees	—	—	—	6	2,600	3,400	4,200	4,400	5,100	5,500
	Revenue/emp, $m	—	—	0.00	53.90	0.24	0.38	0.53	0.83	0.93	1.10
Income, $m
Income, $m	Revenue	—	—	226	323	615	1,296	2,240	3,665	4,768	6,055
	Gross margin, %	—	—	78.48	67.88	43.60	38.72	33.75	37.46	38.11	41.25
	EBT	—	—	(76)	(142)	(1,232)	(1,518)	(1,443)	(791)	(593)	7
	EBT margin, %	—	—	(33.64)	(43.97)	(200.46)	(117.10)	(64.40)	(21.59)	(12.44)	0.12
	Net income	—	0	(76)	(143)	(1,232)	(1,523)	(1,378)	(802)	(507)	4
	Depreciation	—	—	7	14	77	121	169	202	271	275
Per share, $
Per share, $	Revenue	—	—	1.33	1.75	2.01	3.22	5.13	7.92	9.89	12.22
	Earnings	—	—	(0.45)	(0.77)	(4.03)	(3.78)	(3.16)	(1.73)	(1.05)	0.01
	Cash flow	—	—	(0.27)	(0.25)	(0.64)	(1.04)	(1.43)	0.00	0.87	1.34
	Capex	—	—	(0.16)	(0.23)	(0.15)	(0.24)	(0.24)	(0.25)	(0.25)	(0.30)
	Free cash flow	—	—	(0.43)	(0.48)	(0.79)	(1.29)	(1.67)	(0.25)	0.62	1.04
	Book value	—	—	0.00	(0.27)	8.61	4.17	3.03	1.82	2.10	1.27
	Shares, m	—	—	170	185	306	402	437	463	482	496
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3,446.00
	P/S	—	—	0.00	0.00	23.15	8.53	2.15	4.24	3.76	2.82
	P/B	—	—	0.00	397.37	5.41	6.59	3.65	18.49	17.74	27.05
	EV/Sales	—	—	0.00	0.00	19.84	7.47	1.92	4.14	3.75	2.86
	EV/FCF	—	—	0.00	(18.69)	(50.75)	(18.69)	(5.89)	(131.71)	62.82	33.93
Cash, $m
Cash, $m	Operating cash flow	—	—	(46)	(47)	(194)	(420)	(626)	(2)	418	663
	Capex	—	—	(27)	(42)	(46)	(98)	(104)	(113)	(121)	(147)
	Free cash flow	—	—	(72)	(89)	(240)	(518)	(729)	(115)	297	516
Balance, $m
Balance, $m	Working capital	—	—	—	6	1,640	1,824	838	522	(121)	60
	Total debt	—	—	—	75	69	1,248	1,251	1,254	1,256	1,836
	Net debt	—	—	—	(145)	(2,036)	(1,381)	(528)	(370)	(74)	231
	Shareholders’ equity	—	—	—	(50)	2,631	1,679	1,323	840	1,011	631
Returns, %
Returns, %	ROA	—	—	0.00	(86.32)	(65.35)	(40.57)	(33.99)	(20.09)	(12.33)	0.08
	ROIC	—	—	0.00	0.00	(88.52)	(328.47)	(118.85)	(104.82)	(40.63)	(1.15)
	ROE	—	—	0.00	(11.06)	(95.43)	(70.68)	(91.83)	(74.17)	(54.81)	0.45

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DKNG DraftKings Inc.	$17.2B	— (loss-making)	90.5×	−4.58% (below 0%: shrinking)	n/m	−51.62% (below 0%: shrinking)	38.21%	(4.72%)
FLUT Flutter Entertainment PLC	$13.2B	— (loss-making)	43.5×	+3.32% (above 0%: growing)	n/m	+21.15% (above 0%: growing)	39.60%	(3.33%)	Compare
LNWO Light & Wonder, Inc.	$7.0B	24.0×	15.2×	+2.35% (above 0%: growing)	+38.39% (above 0%: growing)	+464.29% (above 0%: growing)	74.64%	26.93%	Compare
CHDN Churchill Downs, Incorporated	$5.7B	14.0×	12.1×	+4.93% (above 0%: growing)	+13.58% (above 0%: growing)	+2.58% (above 0%: growing)	42.76%	36.43%	Compare
SGHC Super Group (SGHC) Limited	$5.7B	15.1×	14.9×	+32.30% (above 0%: growing)	+100.00% (above 0%: growing)	−39.92% (below 0%: shrinking)	100.00%	25.15%	Compare
RSI Rush Street Interactive, Inc.	$4.4B	61.7×	69.2×	+46.27% (above 0%: growing)	−44.44% (below 0%: shrinking)	+128.07% (above 0%: growing)	35.47%	11.74%	Compare
BRSL Brightstar Lottery	$1.8B	7.3×	16.1×	−7.45% (below 0%: shrinking)	n/m	−719.07% (below 0%: shrinking)	46.92%	19.69%	Compare
ACEL Accel Entertainment, Inc.	$898.0M	15.8×	16.9×	+9.59% (above 0%: growing)	+66.67% (above 0%: growing)	+266.72% (above 0%: growing)	31.30%	8.71%	Compare
CDRO Codere Online Luxembourg, S.A.	$437.9M	— (loss-making)	—	+232.74% (above 0%: growing)	+94.12% (above 0%: growing)	+7,111.62% (above 0%: growing)	47.71%	0.00%	Compare
Median of peers	$5.1B	15.5×	16.1×	+7.26%	+52.53%	+74.61%	44.84%	15.72%

All 16 Gambling stocks →

DraftKings Inc. (DKNG) key facts

Strength: DraftKings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 27.0% from fiscal 2024.
DraftKings Inc. (DKNG) is a Gambling company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, DKNG traded at $18.90, a market capitalization of $17.2 billion.
Return on equity was 0.45% and debt-to-equity 3.22.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.98 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.