Pricing Log in Create free account
Friday 6 November 2026 Export SGHC’s income statement to Excel — free account

Super Group (SGHC) Limited

SGHC Consumer Cyclical Gambling

Super Group (SGHC) Limited’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 21.6% from fiscal 2024.

Revenue
+9.69%
EPS
+47.0%
Free cash flow
−17.1%
Total debt
+6.25%

Quarter to September 2026, against a year earlier

11.50 0.05 −0.43%
Market cap
$5.9B
P/E
14.0×
Fwd P/E
12.7×
Dividend yield
1.65%
F-score
6/9
Altman Z
11.47
Beneish M
−2.65
Dividend safety
50/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 6.66
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — 4 2 2 4 1 1 — 1
Insider Ownership 67.93%

Capital & Financial Ratios $m

Size
Market Cap 5,870.00
Revenue ttm 2,485.00
Net income ttm 350.00
Free cash flow ttm 319.00
Net debt Q (604.00)
Valuation
P/E 13.99
Forward P/E 12.70
Price / sales 2.35
Forward P/S Powerpack
Price / FCF 18.33
Price / book 6.14 (above 6: high)
Financial health
Current ratio Q 2.34 (at or above 1.5: strong)
Debt / equity Q 0.02 (at or below 0.5: strong)
Interest coverage Q 84.50
Growth
Revenue growth Q +9.69% (above 0%: growing)
Operating income growth Q +29.01% (above 0%: growing)
EPS, this year +110.92% (at or above 15%: strong)
EPS, next year A +10.17%
Revenue, next year A +3.68%
EPS, past 5 yrs —
EPS, next 5 yrs A +38.29% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.1×, against a ten-year median of 1.5×; over the ten years it ranged from 0.8× in 2024 to 3.0× in 2025.
P/E against its own 10 years 34.60%
10-year low 10-year high
P/S against its own 10 years 68.60%
10-year low 10-year high
P/B against its own 10 years 56.86%
10-year low 10-year high
EV/Sales against its own 10 years 68.50%
10-year low 10-year high
EV/FCF against its own 10 years 84.70%
10-year low 10-year high

Dividends

Yield
1.65%
Annual rate
0.19
Payout ratio
23.4%
Growth, 2024–25
+60.0%/yr
  1. 0.10 ’24
  2. 0.16 ’25 +60
  3. 0.31 ’26e +94
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 303 402 532 621
Receivables 188 149 204 245
Inventory — — — —
Other 41 9 6 11
533 560 742 877
2023 2024 2025 Q'26
Payables 211 283 261 259
ST’ Debt 0 0 — —
Other 176 63 107 69
423 447 382 374

Compound Annual Growth %

10y 5y 3y
Sales — — 17.90%
Cash Flow — 0.00% 26.99%
Earnings — 0.00% 4.32%
Book Value — 0.00% 12.45%

Earnings Trends EPS, adjusted, against the consensus

Sep 2026 Estimate 0.16 Actual 0.28

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.14 0.19 Beat by 0.05
Mar 2026 0.17 0.17 Met by 0.00
Jun 2026 0.21 0.22 Beat by 0.01
Sep 2026 0.16 0.28 Beat by 0.12
Dec 2026 0.23 — Reports 16 April 2027

EPS $

Mar Jun Sep Dec Year
’26 0.17 0.23 0.28 — —
’25 0.12 — 0.19 0.13 0.43
’24 0.09 0.00 0.02 0.13 0.24
’23 0.00 0.06 0.02 (0.10) (0.02)
’22 (0.38) 0.65 0.07 0.05 0.39
’21 0.41 (3.30) (0.72) 8.64 5.03
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 612 684 611 — —
’25 517 — 557 578 2,231
’24 412 447 443 533 1,835
’23 363 415 388 387 1,554
’22 375 341 310 335 1,361
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 87 161 129 — —
’25 360 (201) 201 0 360
’24 — — — 306 306
’23 — — — 144 144
’22 20 15 — 176 176
’21 0 (1) (1) 250 248
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 47 146 121 — —
’25 243 (146) 146 5 248
’24 — — — 208 208
’23 — — — 86 86
’22 10 15 — 147 147
’21 0 (1) (1) 219 217
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — — — 1,562 1,361 1,554 1,835 2,231 2,485 +9.3% 2,313 2,515 2,693 +6.5%
Gross margin, % — — — — — 100.00 100.00 100.00 100.00 100.00 100.00 0.0 pt
EBT — — — — (16) 267 228 18 204 356 564 n/m
EBT margin, % — — — — 0.00 17.11 16.75 1.17 11.12 15.96 22.70 +16.0 pt
Net income — 0 — — (16) 279 192 (9) 123 218 350 n/m
Per share, $
Per share, $ Revenue — — — — 0.00 28.15 2.78 3.12 3.66 4.41 4.89 n/m
Earnings — — — — (1.53) 5.03 0.39 (0.02) 0.25 0.43 0.82 n/m
Cash flow — — — — (0.04) 4.47 0.36 0.29 0.61 0.71 0.74 n/m
Capex — — — — 0.00 (0.57) (0.06) (0.12) (0.20) (0.22) (0.11) n/m
Free cash flow — — — — (0.04) 3.90 0.30 0.17 0.41 0.49 0.63 n/m
Book value — — — — (5.61) 10.96 1.15 1.17 1.15 1.59 1.87 n/m
Shares, m — — — — 11 55 490 498 502 505 507 +116.5%
Valuation, ×
Valuation, × P/E — — — — — 1.97 8.11 0.00 25.09 20.50 13.99 11.1
P/S — — — — — 0.00 1.13 0.98 1.70 2.76 2.35 1.3
P/B — — — — — 0.91 2.73 2.61 5.41 7.54 6.14 3.8
EV/Sales — — — — — 0.00 0.83 0.80 1.50 2.53 2.12 1.1
EV/FCF — — — — — 0.54 2.51 5.42 6.13 22.27 16.52 7.4
Cash, $m
Cash, $m Operating cash flow — — — — 0 248 176 144 306 360 377 n/m
Capex — — — — — (32) (29) (58) (98) (112) (58) +37.2%
Free cash flow — — — — 0 217 147 86 208 248 319 n/m
Balance, $m
Balance, $m Working capital — — — — 1 328 265 110 113 360 503 +210.2%
Net debt — — — — (1) (416) (412) (303) (402) (515) (604) +242.8%
Shareholders’ equity — — — — (60) 608 563 583 578 801 953 n/m
Returns, %
Returns, % ROA — — — — (7.22) 38.49 19.89 (1.16) 11.52 18.37 31.57 +25.6 pt
ROIC — — — — 0.00 76.67 46.93 18.12 74.20 92.88 101.18 +92.9 pt
ROE — — — — 0.00 101.75 32.64 (1.99) 21.19 31.47 48.82 +31.5 pt
People
People Employees — — — — 2 4,000 3,900 3,700 3,300 2,900 — +328.8%
Revenue/emp, $m — — — — 0.00 0.39 0.35 0.42 0.56 0.77 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Super Group (SGHC) Limited vs peers in Gambling (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DKNG DraftKings Inc. $20.9B — (loss-making) — (loss-making) −4.58% (below 0%: shrinking) n/m −51.62% (below 0%: shrinking) 38.21% (4.72%) Compare
FLUT Flutter Entertainment PLC $14.4B — (loss-making) — (loss-making) +2.11% (above 0%: growing) n/m +664.00% (above 0%: growing) 39.18% (30.74%) Compare
LNWO Light & Wonder, Inc. $7.0B 21.8× 16.5× −2.02% (below 0%: shrinking) +27.01% (above 0%: growing) +124.76% (above 0%: growing) 75.61% 29.37% Compare
CHDN Churchill Downs, Incorporated $6.7B 15.2× 14.0× +1.90% (above 0%: growing) +111.65% (above 0%: growing) +252.66% (above 0%: growing) 29.74% 20.55% Compare
SGHC Super Group (SGHC) Limited $5.9B 14.0× 12.7× +9.69% (above 0%: growing) +46.95% (above 0%: growing) −17.12% (below 0%: shrinking) 100.00% 27.66%
RSI Rush Street Interactive, Inc. $2.7B 24.3× 30.9× +38.84% (above 0%: growing) +313.00% (above 0%: growing) +90.25% (above 0%: growing) 36.39% 11.05% Compare
BRSL Brightstar Lottery $1.8B 7.7× 17.2× −7.45% (below 0%: shrinking) n/m −719.07% (below 0%: shrinking) 46.92% 19.69% Compare
ACEL Accel Entertainment, Inc. $1.1B 17.6× 16.1× +10.27% (above 0%: growing) +57.13% (above 0%: growing) +79.67% (above 0%: growing) 31.38% 7.92% Compare
CDRO Codere Online Luxembourg, S.A. $387.0M — (loss-making) — +232.74% (above 0%: growing) +94.12% (above 0%: growing) +7,111.62% (above 0%: growing) 47.71% 0.00% Compare
Median of peers $4.7B 17.6× 16.5× +2.01% +94.12% +107.51% 38.70% 9.49%

All 15 Gambling stocks →

Super Group (SGHC) Limited (SGHC) Latest News

4 Nov

Impact 3 · · GuruFocus.com
Impact 3 · · MarketBeat
Impact 3 · · Moby

3 Nov

Impact 3 · · Business Wire

29 Oct

Impact 3 · · Zacks

27 Oct

Impact 3 · · Zacks

23 Oct

Impact 3 · · Zacks

21 Oct

Impact 3 · · Business Wire

17 Oct

Impact 3 · · Simply Wall St.

15 Oct

Impact 3 · · Zacks
Impact 3 · · Zacks

5 Oct

Impact 3 · · Zacks

1 Oct

Impact 3 ·

28 Sep

Impact 3 · · Zacks

21 Sep

Impact 3 ·

9 Aug

Impact 4 ·
Impact 3 · · MarketBeat transcript

5 Aug

Impact 4 · transcript
Impact 3 · · The Motley Fool

4 Aug

Impact 3 ·
Impact 3 ·
Impact 3 · · Moby transcript

16 Jun

Impact 3 ·

12 Jun

Impact 4 ·

28 May

Impact 3 · · Investor's Business Daily

15 May

Impact 4 · · MarketBeat

13 May

Impact 4 · · Simply Wall St.

12 May

Impact 4 · · GuruFocus.com

11 May

Impact 4 · · Business Wire

4 Apr

Impact 4 · · Simply Wall St.

SGHC metrics, ten years each

stockrow.com/SGHC · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com