Saturday 17 October 2026 Export FELE’s income statement to Excel — free account

Franklin Electric Co., Inc.

FELE Industrials Specialty Industrial Machinery

Franklin Electric Co., Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 5.44% from fiscal 2024. In the quarter to June 2026, revenue grew 6.03%, EPS grew 12.1%, free cash flow grew 123.0% and total debt fell 14.7%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years; insiders bought in the last twelve months.

100.16 0.53 −0.53%

Follow FELE

Alert me

Market cap: $4.5B
P/E: 28.6×
Fwd P/E: 21.7×
Dividend yield: 1.10%
F-score: 5/9
Altman Z: 6.88
Beneish M: −2.58
Dividend safety: 96/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.05

Total sells 3.15

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	1	—	—	—	—	—	—	—	—
Sell	—	1	—	—	—	1	3	1	—	—	—	—

Insider Ownership 7.29%

Capital & Financial Ratios $m

Market Cap 4,450.00

Revenue 2,211.89

Net Income 157.55

Free Cash Flow 221.75

Net Debt 145.53

Current Ratio 2.41

Debt/Equity 0.17

P/E ratio 28.62

Fwd P/E 21.70

P/S ratio 2.00

P/B ratio 3.14

Past 5Y EPS Growth 8.51%

This Y EPS Growth 12.57%

Next Y EPS Growth 12.42%

Next Y revenue growth 6.42%

Next 5Y EPS Growth 10.55%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 79.06%

10-year low 10-year high

P/S against its own 10 years 50.20%

10-year low 10-year high

P/B against its own 10 years 38.89%

10-year low 10-year high

EV/Sales against its own 10 years 44.19%

10-year low 10-year high

EV/FCF against its own 10 years 40.85%

10-year low 10-year high

Dividends

Payout Ratio 0.32

Annual Dividend Rate 1.11

Annual Dividend Yield 1.10%

	total	individual payouts
2027	Powerpack
2026	1.17	0.28 0.28 0.28
2025	1.06	0.27 0.27 0.27 0.27
2024	1.00	0.25 0.25 0.25 0.25
2023	0.90	0.23 0.23 0.23 0.23
2022	0.78	0.20 0.20 0.20 0.20
2021	0.70	0.18 0.18 0.18 0.18
2020	0.62	0.16 0.16 0.16 0.16
2019	0.58	0.15 0.15 0.15 0.15
2018	0.47	0.11 0.12 0.12 0.12
2017	0.42	0.10 0.11 0.11 0.11
2016	0.40	0.10 0.10 0.10 0.10

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	85	221	100	97
Receivables	222	227	248	352
Inventory	509	484	553	598
Other	38	33	58	49
	854	964	959	1,097

	2023	2024	2025	Q'26
Payables	152	157	175	206
ST’ Debt	12	118	32	108
Other	—	—	—	—
	287	434	344	456

Compound Annual Growth %

	10y	5y	3y
Sales	8.71%	11.31%	1.41%
Cash Flow	9.14%	2.43%	32.94%
Earnings	7.45%	7.98%	(7.75%)
Book Value	9.01%	9.29%	7.39%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	500	623	—	—	—
’25	455	587	582	507	2,131
’24	461	543	531	486	2,021
’23	485	569	538	473	2,065
’22	451	551	552	489	2,044
’21	333	437	459	433	1,662
’20	267	308	351	321	1,247

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(41)	100	—	—	—
’25	(19)	51	103	104	239
’24	(1)	36	116	110	261
’23	(12)	55	156	117	316
’22	(61)	(1)	70	95	102
’21	5	30	58	36	130
’20	(5)	52	87	78	212

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(50)	90	—	—	—
’25	(26)	40	93	89	196
’24	(10)	26	107	98	221
’23	(22)	44	146	107	276
’22	(71)	(12)	60	82	60
’21	(1)	24	52	26	101
’20	(10)	48	81	71	189

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.77	1.46	—	—	—
’25	0.67	1.31	0.37	0.87	3.22
’24	0.70	1.26	1.17	0.72	3.86
’23	0.79	1.27	1.23	0.82	4.11
’22	0.63	1.26	1.24	0.84	3.97
’21	0.59	0.83	0.98	0.85	3.25
’20	0.23	0.52	0.82	0.57	2.14

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	23.75	36.00	38.45	41.73	41.25	67.68	68.27	78.38	91.45	78.87	Analyst estimates 2026–2028 Powerpack
	High	44.55	47.20	51.45	57.72	72.64	96.95	96.19	107.36	111.94	108.08
People
People	Employees	5,200	5,600	5,600	5,400	5,400	6,400	6,500	6,400	6,300	6,500
	Revenue/emp, $m	0.18	0.20	0.23	0.24	0.23	0.26	0.31	0.32	0.32	0.33
Income, $m
Income, $m	Revenue	950	1,125	1,298	1,315	1,247	1,662	2,044	2,065	2,021	2,131
	Gross margin, %	34.89	33.51	33.31	32.57	34.73	34.67	33.83	33.75	35.49	35.47
	EBT	104	105	120	117	124	190	235	242	232	195
	EBT margin, %	10.96	9.30	9.28	8.89	9.92	11.42	11.51	11.73	11.47	9.13
	Net income	79	79	106	96	101	155	189	195	182	149
	Depreciation	36	39	39	37	36	45	50	52	56	63
Per share, $
Per share, $	Revenue	20.56	24.19	27.86	28.33	27.00	35.82	44.14	44.70	44.04	47.36
	Earnings	1.67	1.67	2.25	2.04	2.16	3.29	4.02	4.17	3.92	3.25
	Cash flow	2.50	1.44	2.76	3.83	4.59	2.80	2.20	6.83	5.69	5.31
	Capex	(0.72)	(0.72)	(0.47)	(0.45)	(0.49)	(0.63)	(0.90)	(0.86)	(0.88)	(0.94)
	Free cash flow	1.78	0.72	2.29	3.38	4.09	2.17	1.29	5.97	4.81	4.36
	Book value	13.31	15.11	15.79	17.21	18.40	20.45	23.11	26.17	27.64	29.45
	Shares, m	46	47	47	46	46	46	46	46	46	45
Valuation, ×
Valuation, ×	P/E	23.89	27.14	19.06	28.10	32.04	28.74	19.90	22.73	24.92	29.48
	P/S	1.93	1.86	1.54	2.02	2.56	2.64	1.81	2.13	2.21	2.02
	P/B	2.98	2.98	2.72	3.33	3.76	4.63	3.45	3.63	3.53	3.24
	EV/Sales	2.02	2.00	1.65	2.06	2.53	2.73	1.89	2.13	2.17	2.05
	EV/FCF	23.31	67.31	20.10	17.30	16.72	45.07	64.66	15.97	19.84	22.23
Cash, $m
Cash, $m	Operating cash flow	115	67	128	178	212	130	102	316	261	239
	Capex	(33)	(33)	(22)	(21)	(23)	(29)	(42)	(40)	(40)	(42)
	Free cash flow	82	33	107	157	189	101	60	276	221	196
Balance, $m
Balance, $m	Working capital	326	343	324	382	416	329	452	567	530	615
	Total debt	190	226	206	115	95	189	216	100	129	167
	Net debt	86	159	147	51	(36)	148	170	15	(91)	67
	Shareholders’ equity	615	703	736	799	850	949	1,070	1,209	1,269	1,325
Returns, %
Returns, %	ROA	7.56	6.97	8.94	7.98	8.09	10.75	11.42	11.26	10.12	7.78
	ROIC	9.99	7.78	9.34	9.36	10.02	10.78	12.96	13.39	12.93	12.07
	ROE	13.11	11.78	14.72	12.36	12.11	17.01	18.49	16.90	14.50	11.30

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NPO Enpro Inc.	$6.0B	134×	51.3×	+17.60% (above 0%: growing)	+1.59% (above 0%: growing)	−15.53% (below 0%: shrinking)	43.98%	17.03%	Compare
JBTM JBT Marel Corporation	$5.5B	28.3×	25.4×	+4.92% (above 0%: growing)	+671.43% (above 0%: growing)	−10.23% (below 0%: shrinking)	36.60%	4.69%	Compare
MIDD The Middleby Corporation	$4.9B	— (loss-making)	18.9×	+9.88% (above 0%: growing)	−39.80% (below 0%: shrinking)	−544.63% (below 0%: shrinking)	38.27%	16.87%	Compare
CSW CSW Industrials, Inc.	$4.7B	39.4×	29.5×	+33.00% (above 0%: growing)	+25.51% (above 0%: growing)	+20.60% (above 0%: growing)	44.88%	22.77%	Compare
FELE Franklin Electric Co., Inc.	$4.5B	28.6×	21.7×	+6.03% (above 0%: growing)	+12.12% (above 0%: growing)	+122.96% (above 0%: growing)	37.02%	15.03%
MIR Mirion Technologies, Inc.	$3.9B	158×	104×	+19.69% (above 0%: growing)	−25.00% (below 0%: shrinking)	+1,236.11% (above 0%: growing)	49.89%	6.71%	Compare
MWA MUELLER WATER PRODUCTS	$3.4B	15.2×	17.8×	+4.10% (above 0%: growing)	+26.47% (above 0%: growing)	+70.92% (above 0%: growing)	39.35%	20.36%	Compare
SXI Standex International Corporation	$3.3B	30.5×	31.0×	+2.79% (above 0%: growing)	+38.21% (above 0%: growing)	+40.51% (above 0%: growing)	42.69%	16.45%	Compare
CXT Crane NXT, Co.	$3.1B	22.5×	11.3×	+21.96% (above 0%: growing)	+44.19% (above 0%: growing)	+32.44% (above 0%: growing)	42.30%	13.97%	Compare
Median of peers	$4.3B	30.5×	27.5×	+13.74%	+25.99%	+26.52%	42.50%	16.66%

All 76 Specialty Industrial Machinery stocks →

Franklin Electric Co., Inc. (FELE) key facts

Concern: Net income was $148.7 million, or $3.25 per share (basic), a net margin of 6.87%.
Strength: Franklin Electric Co., Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 5.44% from fiscal 2024.
Franklin Electric Co., Inc. (FELE) is a Specialty Industrial Machinery company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, FELE traded at $100.16, a market capitalization of $4.5 billion.
At that price the stock trades at 28.6× trailing-twelve-month earnings and 2.0× sales; its P/E is higher than 79% of its own readings over the past ten years.
Franklin Electric Co., Inc. pays an annual dividend of $1.11 per share, a yield of 1.10%, with a payout ratio of 31.8%.
Return on equity was 11.3% and debt-to-equity 0.17.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 6.88 (safe zone) for fiscal 2025.