Pricing Log in Create free account
Friday 6 November 2026 Export MIR’s income statement to Excel — free account

Mirion Technologies, Inc.

MIR Industrials Specialty Industrial Machinery

Mirion Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $925.4 million, up 7.50% from fiscal 2024.

Revenue
+24.5%
EPS
+222.0%
Free cash flow
+255.6%
Total debt
+0.27%

Quarter to September 2026, against a year earlier

17.26 0.71 −3.95%
Market cap
$4.2B
P/E
146×
Fwd P/E
113×
Dividend yield
—
F-score
6/9
Altman Z
2.23
Beneish M
−2.66
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.31
Sold, $m 8.82
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — 1 — —
Sell 1 — — — — 1 — — — — — —
Insider Ownership 4.63%

Capital & Financial Ratios $m

Size
Market Cap 4,210.00
Revenue ttm 1,079.60
Net income ttm 30.30
Free cash flow ttm 168.70
Net debt Q 792.90
Valuation
P/E 145.90 (above 35: high)
Forward P/E 113.00 (above 35: high)
Price / sales 3.88
Forward P/S Powerpack
Price / FCF 24.80
Price / book 2.28
Financial health
Current ratio Q 3.02 (at or above 1.5: strong)
Debt / equity Q 0.65
Interest coverage Q 2.05
Growth
Revenue growth Q +24.52% (above 0%: growing)
Operating income growth Q +132.43% (above 0%: growing)
EPS, this year +17.50% (at or above 15%: strong)
EPS, next year A +21.19% (at or above 15%: strong)
Revenue, next year A +24.49% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +18.99% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 4.6×, against a ten-year median of 4.6×; over the ten years it ranged from −1.4× in 2021 to 8.3× in 2021.
P/S against its own 10 years 57.06%
10-year low 10-year high
P/B against its own 10 years 77.46%
10-year low 10-year high
EV/Sales against its own 10 years 49.55%
10-year low 10-year high
EV/FCF against its own 10 years 15.42%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 129 175 412 409
Receivables 172 178 182 182
Inventory 144 133 153 159
Other 49 67 94 98
539 595 894 905
2023 2024 2025 Q'26
Payables 59 57 57 68
ST’ Debt 1 1 2 —
Other — 3 21 —
266 263 316 300

Compound Annual Growth %

10y 5y 3y
Sales — 8.64% 8.84%
Cash Flow — 21.74% 53.79%
Earnings — 0.00% 0.00%
Book Value — 24.07% 9.32%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.12 Actual 0.12

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.16 0.15 Miss by 0.01
Q1 FY26 0.10 0.10 Met by 0.00
Q2 FY26 0.10 0.12 Beat by 0.02
Q3 FY26 0.12 0.12 Met by 0.00
Q4 FY26 0.21 — Reports 9 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (0.01) 0.03 0.03 — —
’25 0.00 0.03 0.01 0.07 0.11
’24 (0.13) (0.06) (0.07) 0.07 (0.18)
’23 (0.22) (0.14) (0.06) (0.08) (0.49)
’22 (0.10) (0.32) (7.01) 20.66 (1.53)
’21 (6.18) (8.16) — — (24.19)
’20 — — (1.66) (0.48) (0.79)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 258 267 278 — —
’25 202 223 223 277 925
’24 193 207 207 254 861
’23 182 197 191 230 801
’22 163 176 161 218 718
’21 — — 144 (168) 322
’21 166 180 — — 612
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 19 59 59 — —
’25 36 12 22 73 143
’24 6 15 17 61 99
’23 (3) 7 24 67 95
’22 11 17 (14) 25 39
’21 — — 11 (44) 1
’21 11 23 — — 54
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 9 48 47 — —
’25 27 4 13 64 108
’24 (7) 5 3 49 50
’23 (10) (1) 14 55 58
’22 4 10 (21) 14 6
’21 — — 2 (39) (17)
’21 3 17 — — 30
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — — 0 322 718 801 861 925 1,080 +573.1% 1,152 1,241 1,348 +13.4%
Gross margin, % — — — — 100.00 38.56 43.20 44.50 46.43 47.40 48.09 (52.6) pt
EBT — — 0 0 (46) (141) (307) (105) (34) 33 40 n/m
EBT margin, % — — 0.00 0.00 (67,942.24) (43.81) (42.71) (13.15) (3.94) 3.53 3.71 +3.5 pt
Net income — 0 0 0 (45) (129) (288) (99) (37) 30 30 n/m
Per share, $
Per share, $ Revenue — — 0.00 0.00 0.00 0.00 3.96 4.08 4.20 4.02 4.45 n/m
Earnings — — — 0.00 (0.79) (24.19) (1.53) (0.49) (0.18) 0.13 0.12 n/m
Cash flow — — 0.00 0.00 (0.02) 0.00 0.22 0.48 0.48 0.62 0.86 n/m
Capex — — 0.00 0.00 0.00 0.00 (0.18) (0.19) (0.24) (0.15) (0.17) n/m
Free cash flow — — 0.00 0.00 (0.02) 0.00 0.03 0.30 0.25 0.47 0.70 n/m
Book value — — 0.00 0.00 11.44 0.00 8.10 7.89 7.61 8.34 7.57 n/m
Shares, m — — 95 20 57 7 181 196 205 230 240 +13.4%
Valuation, ×
Valuation, × P/E — — — — 0.00 0.00 0.00 0.00 0.00 195.17 145.90 32.5
P/S — — — — 0.00 6.09 1.68 2.50 4.16 5.82 3.88 3.4
P/B — — — — 0.00 1.10 0.82 1.29 2.29 2.81 2.28 1.4
EV/Sales — — — — 0.00 8.34 2.71 3.19 4.75 6.67 4.61 4.3
EV/FCF — — — — (1,080.80) (160.89) 324.66 44.02 81.28 57.21 29.51 (122.4)
Cash, $m
Cash, $m Operating cash flow — — 0 — (1) 1 39 95 99 143 210 n/m
Capex — — 0 — (20) (18) (33) (37) (49) (35) (41) n/m
Free cash flow — — 0 — (1) (17) 6 58 50 108 169 n/m
Balance, $m
Balance, $m Working capital — — 0 0 (72) 232 236 273 331 578 605 +433.4%
Net debt — — 0 0 0 736 742 557 511 787 793 n/m
Shareholders’ equity — — 0 0 652 1,784 1,467 1,550 1,559 1,917 1,836 +533.1%
Returns, %
Returns, % ROA — — (12.00) (6.00) (12.05) (6.61) (9.46) (3.55) (1.35) 0.93 0.83 +12.9 pt
ROIC — — 0.00 0.00 (4.37) (1.60) (8.43) (0.65) 0.75 1.19 1.53 +1.2 pt
ROE — — (6.59) (6.59) (13.88) (10.50) (17.03) (6.42) (2.32) 1.66 1.56 +8.3 pt
People
People Employees — — — — 2 2,745 2,872 3,000 2,860 3,281 — +339.5%
Revenue/emp, $m — — — — 0.03 0.12 0.25 0.27 0.30 0.28 — +53.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Mirion Technologies, Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GTES Gates Industrial Corporation PLC $5.9B 16.3× 16.2× +5.60% (above 0%: growing) +9.68% (above 0%: growing) −47.48% (below 0%: shrinking) 42.42% 14.53% Compare
MIDD The Middleby Corporation $5.9B — (loss-making) 21.5× +9.88% (above 0%: growing) −39.80% (below 0%: shrinking) −544.63% (below 0%: shrinking) 38.27% 16.87% Compare
NPO Enpro Inc. $5.5B 87.4× 44.4× +22.40% (above 0%: growing) +84.55% (above 0%: growing) +30.13% (above 0%: growing) 43.67% 18.04% Compare
CSW CSW Industrials, Inc. $4.5B 35.2× 30.1× +30.51% (above 0%: growing) +21.47% (above 0%: growing) +56.64% (above 0%: growing) 42.03% 20.90% Compare
FELE Franklin Electric Co., Inc. $4.2B 21.3× 21.1× +8.92% (above 0%: growing) +273.30% (above 0%: growing) −28.37% (below 0%: shrinking) 35.36% 13.65% Compare
MIR Mirion Technologies, Inc. $4.2B 146× 113× +24.52% (above 0%: growing) +222.00% (above 0%: growing) +255.64% (above 0%: growing) 47.34% 6.19%
MWA MUELLER WATER PRODUCTS $3.9B 17.2× 15.6× +4.10% (above 0%: growing) +26.47% (above 0%: growing) +70.92% (above 0%: growing) 39.35% 20.36% Compare
XE X-Energy, Inc. $3.7B — — — n/m — 100.00% (201.52%) Compare
KAI Kadant Inc $3.5B 30.0× 26.4× +15.32% (above 0%: growing) +28.59% (above 0%: growing) +15.90% (above 0%: growing) 44.73% 17.10% Compare
Median of peers $4.4B 25.6× 21.5× +9.88% +26.47% +15.90% 42.23% 16.99%

All 79 Specialty Industrial Machinery stocks →

Mirion Technologies, Inc. (MIR) Latest News

1 Nov

Impact 3 · · Simply Wall St.

28 Oct

Impact 4 · · StockStory
Impact 4 · · MarketBeat earnings
Impact 4 · · The Motley Fool transcript
Impact 4 · · Moby

27 Oct

Impact 4 · · Business Wire earnings
Impact 3 · · Zacks
Impact 3 · · Zacks
Impact 3 · · StockStory

26 Oct

Impact 3 · · StockStory

20 Oct

Impact 3 · · Zacks

18 Oct

Impact 3 · · Simply Wall St.

17 Oct

Impact 4 · · Simply Wall St.

9 Oct

Impact 3 · · Zacks

1 Oct

Impact 3 · · StockStory

29 Sep

Impact 3 · · Zacks

26 Sep

Impact 3 ·

25 Sep

Impact 3 ·
Impact 3 · · Zacks

22 Sep

Impact 3 · · StockStory

4 Aug

Impact 3 ·

30 Jul

Impact 3 · · MarketBeat

29 Jul

Impact 4 · transcript
Impact 3 · · Moby transcript

28 Jul

Impact 3 ·
Impact 3 ·
Impact 3 ·
Impact 3 ·

23 Jul

Impact 3 ·

26 Jun

Impact 3 ·

MIR metrics, ten years each

stockrow.com/MIR · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com