Friday 6 November 2026
Export NPO’s income statement to Excel — free account
Enpro Inc.
NPO Industrials Specialty Industrial Machinery
Enpro Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 9.02% from fiscal 2024.
- Revenue
- +22.4%
- EPS
- +84.6%
- Free cash flow
- +30.1%
- Total debt
- +17.0%
Quarter to September 2026, against a year earlier
258.82
18.65
−6.72%
Follow NPO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,188 | 1,101 | 1,274 | 1,206 | 800 | 840 | 1,099 | 1,059 | 1,049 | 1,143 | 1,288 | (0.4%) | 1,316 | 1,419 | 1,517 | +9.9% | |
| Gross margin, % | 33.32 | 34.99 | 32.85 | 33.49 | 35.69 | 39.04 | 38.51 | 40.29 | 42.41 | 42.64 | 43.21 | +9.3 pt | ||||||
| EBT | (69) | 546 | 15 | 4 | (23) | 66 | 28 | 38 | 94 | 58 | 79 | n/m | ||||||
| EBT margin, % | (5.78) | 49.57 | 1.19 | 0.36 | (2.94) | 7.85 | 2.57 | 3.56 | 9.00 | 5.04 | 6.13 | +10.8 pt | ||||||
| Net income | (40) | 540 | 20 | 38 | 178 | 178 | 202 | 18 | 73 | 41 | 63 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 54.99 | 51.71 | 60.96 | 58.25 | 39.02 | 40.80 | 52.85 | 50.68 | 49.94 | 54.44 | 60.75 | (0.1%) | |||||
| Earnings | (1.86) | 24.77 | 0.94 | 1.86 | 8.98 | 8.60 | 9.86 | 1.06 | 3.48 | 1.92 | 2.96 | n/m | ||||||
| Cash flow | 2.99 | 1.65 | 10.18 | 6.32 | 2.05 | 6.02 | 5.10 | 9.97 | 7.76 | 9.58 | 11.11 | +13.8% | ||||||
| Capex | (1.83) | (1.40) | (0.26) | (1.04) | (0.65) | (0.72) | (1.43) | (1.64) | (1.57) | (2.29) | (2.74) | +2.5% | ||||||
| Free cash flow | 1.16 | 0.25 | 9.92 | 5.28 | 1.40 | 5.30 | 3.67 | 8.33 | 6.19 | 7.29 | 8.37 | +22.7% | ||||||
| Book value | 16.60 | 42.39 | 41.04 | 42.85 | 52.61 | 61.67 | 67.07 | 67.45 | 68.03 | 73.52 | 76.79 | +18.0% | ||||||
| Shares, m | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 3.69 | 51.81 | 36.15 | 8.43 | 12.80 | 11.12 | 144.23 | 49.70 | 110.95 | 87.41 | 42.9 | |||||
| P/S | 1.23 | 1.81 | 0.99 | 1.15 | 1.94 | 2.70 | 2.06 | 3.07 | 3.45 | 3.93 | 4.26 | 2.2 | ||||||
| P/B | 4.09 | 2.21 | 1.46 | 1.56 | 1.44 | 1.79 | 1.62 | 2.31 | 2.54 | 2.91 | 3.37 | 2.2 | ||||||
| EV/Sales | 1.74 | 2.20 | 1.25 | 1.57 | 2.26 | 3.64 | 2.47 | 3.33 | 3.84 | 4.41 | 4.60 | 2.7 | ||||||
| EV/FCF | 82.53 | 448.21 | 7.67 | 17.33 | 63.06 | 27.98 | 35.60 | 20.29 | 30.96 | 32.90 | 33.40 | 76.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 65 | 35 | 213 | 131 | 42 | 124 | 106 | 208 | 163 | 201 | 236 | +13.5% | |||||
| Capex | (39) | (30) | (5) | (22) | (13) | (15) | (30) | (34) | (33) | (48) | (58) | +2.2% | ||||||
| Free cash flow | 25 | 5 | 207 | 109 | 29 | 109 | 76 | 174 | 130 | 153 | 177 | +22.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 222 | 552 | 440 | 436 | 377 | 418 | 473 | 454 | 314 | 249 | 254 | +1.3% | |||||
| Net debt | 597 | 429 | 335 | 508 | 262 | 788 | 456 | 277 | 404 | 541 | 437 | (1.1%) | ||||||
| Shareholders’ equity | 359 | 903 | 858 | 887 | 1,079 | 1,270 | 1,395 | 1,410 | 1,429 | 1,544 | 1,628 | +17.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (2.63) | 31.45 | 1.09 | 2.04 | 8.62 | 7.03 | 7.30 | 0.86 | 2.92 | 1.57 | 2.47 | +4.2 pt | |||||
| ROIC | (0.16) | 3.29 | 4.49 | 2.54 | 1.36 | 1.99 | 2.44 | 2.85 | 4.85 | 4.85 | 5.98 | +5.0 pt | ||||||
| ROE | (9.80) | 85.59 | 2.23 | 4.39 | 18.07 | 15.15 | 15.39 | 1.58 | 5.14 | 2.72 | 3.99 | +12.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5,000 | 6,000 | 5,900 | 5,300 | 4,400 | 4,400 | 3,500 | 3,500 | 3,500 | 4,000 | — | (2.4%) | |||||
| Revenue/emp, $m | 0.24 | 0.18 | 0.22 | 0.23 | 0.18 | 0.19 | 0.31 | 0.30 | 0.30 | 0.29 | — | +2.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Sealing Technologies | 732 | 64.05% |
|---|---|---|
| Advanced Surface Technologies | 411 | 35.95% |
| Gross margin | 42.64% | |
| Operating margin | 14.13% | |
| Pre-tax margin | 5.04% |
Enpro Inc. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AOS A. O. Smith Corporation | $8.9B | 18.5× | 17.8× | −0.21% (below 0%: shrinking) | −0.74% (below 0%: shrinking) | −32.29% (below 0%: shrinking) | 38.78% | 18.63% | Compare |
| JBTM JBT Marel Corporation | $6.5B | 33.5× | 24.9× | −0.70% (below 0%: shrinking) | +7.87% (above 0%: growing) | +30.36% (above 0%: growing) | 35.51% | 10.06% | Compare |
| GTES Gates Industrial Corporation PLC | $5.9B | 16.3× | 16.2× | +5.60% (above 0%: growing) | +9.68% (above 0%: growing) | −47.48% (below 0%: shrinking) | 42.42% | 14.53% | Compare |
| MIDD The Middleby Corporation | $5.9B | — (loss-making) | 21.5× | +9.88% (above 0%: growing) | −39.80% (below 0%: shrinking) | −544.63% (below 0%: shrinking) | 38.27% | 16.87% | Compare |
| NPO Enpro Inc. | $5.5B | 87.4× | 44.4× | +22.40% (above 0%: growing) | +84.55% (above 0%: growing) | +30.13% (above 0%: growing) | 43.67% | 18.04% | |
| CSW CSW Industrials, Inc. | $4.5B | 35.2× | 30.1× | +30.51% (above 0%: growing) | +21.47% (above 0%: growing) | +56.64% (above 0%: growing) | 42.03% | 20.90% | Compare |
| FELE Franklin Electric Co., Inc. | $4.2B | 21.3× | 21.1× | +8.92% (above 0%: growing) | +273.30% (above 0%: growing) | −28.37% (below 0%: shrinking) | 35.36% | 13.65% | Compare |
| MIR Mirion Technologies, Inc. | $4.2B | 146× | 113× | +24.52% (above 0%: growing) | +222.00% (above 0%: growing) | +255.64% (above 0%: growing) | 47.34% | 6.19% | Compare |
| XE X-Energy, Inc. | $3.7B | — | — | — | n/m | — | 100.00% | (201.52%) | Compare |
| Median of peers | $5.2B | 27.4× | 21.5× | +8.92% | +9.68% | −28.37% | 40.41% | 14.09% |
From the latest earnings call
- CEO Eric Vaillancourt said customer build plans and lead times provide visibility through at least 2027 for Enpro’s semiconductor-facing products and solutions.
- CFO Joe Bruderek said Enpro is bringing Advanced Surface Technologies investments forward and expects capital spending to increase in 2027.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
99.90%
Held by the ten largest
60.99%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| BlackRock | 3.36m | 15.89% | +215.32k |
| Vanguard | 2.54m | 11.99% | +92.10k |
| Fidelity (FMR) | 1.27m | 6.02% | +130.31k |
| Capital Group | 1.26m | 5.96% | +8.43k |
| T. Rowe Price | 999.91k | 4.72% | −88.88k |
| Invesco | 957.22k | 4.52% | +108.63k |
| State Street | 853.72k | 4.03% | +41.70k |
| Dimensional Fund Advisors | 661.81k | 3.13% | −93.85k |
| Geode Capital Management | 549.44k | 2.60% | +22.91k |
| WASATCH ADVISORS LP | 449.60k | 2.12% | −460.28k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 23 March 2026
Ownership
Directors and executive officers, together
1.60%
BlackRock, Inc. et al.
14.40%
The Vanguard Group, Inc.
11.10%
FMR LLC et al.
5.90%
Wasatch Advisors LP
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Enpro Inc. (NPO) Latest News
4 Nov
3 Nov
1 Sep
4 Aug
NPO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Enpro designs and manufactures industrial products used where equipment must operate reliably in demanding conditions. Its customers include semiconductor equipment makers, industrial facilities, commercial vehicle manufacturers and companies in aerospace, food and biopharmaceutical production. Founded in 2002 and headquartered in Charlotte, Enpro is led by President and Chief Executive Officer Eric A. Vaillancourt.
The company operates through two segments. Sealing Technologies makes products that keep fluids or gases contained, including gaskets, seals and packing for pumps and valves. It also sells sensing instruments, components used in hygienic processing, and wheel-end and suspension products for commercial vehicles. These products are used in conditions that can involve high temperatures, pressure, corrosive substances or strict cleanliness requirements.