Dominion Energy Inc. (D) vs Exelon Corporation (EXC)

Dominion Energy Inc. and Exelon Corporation are both Utilities Regulated Electric companies. Dominion Energy Inc. is the larger, with a market value of $53.1B against $41.4B — 1.3× the size. Exelon Corporation trades at the lower P/E: 14.8× against 21.1×. Dominion Energy Inc. grew revenue faster over the last twelve months: 19.0% against 6.57%. Dominion Energy Inc. has the higher net margin (14.0% vs 11.0%) and the lower return on invested capital (2.75% vs 4.18%). Both pay a dividend; Dominion Energy Inc. yields more (6.04% vs 4.33%). Across the 22 metrics below, Exelon Corporation leads on 15 and Dominion Energy Inc. on 7.

Valuation

Metric D EXC Utilities Regulated Electric median
P/E 21.14 14.78 18.84
P/S 2.95 1.63 2.52
P/B 1.64 1.39 1.63
Price to free cash flow n/m n/m 36.22
EV/EBITDA 16.19 10.01 11.82
EV/Sales 5.88 3.57 4.58
Earnings yield 4.73% 6.77% 5.30%
Free cash flow yield (12.81%) (4.63%) (5.06%)

Profitability

Metric D EXC Utilities Regulated Electric median
Gross margin 66.84% 63.53% 66.28%
Operating margin 21.06% 20.80% 21.79%
Net margin 13.99% 10.99% 12.94%
Free cash flow margin (37.72%) (7.56%) (11.51%)
Return on equity 8.11% 9.71% 9.75%
Return on assets 2.21% 2.40% 2.75%
Return on invested capital 2.75% 4.18% 3.87%

Growth

Metric D EXC Utilities Regulated Electric median
Revenue growth (TTM) 18.99% 6.57% 7.43%
EPS growth (last fiscal year) 41.39% 11.43% —
Revenue growth, 5-year CAGR 3.10% 7.80% 6.75%
Net income growth, 5-year CAGR 0.00% 7.11% 6.44%

Health

Metric D EXC Utilities Regulated Electric median
Debt to equity 1.59 1.73 1.53
Current ratio 0.81 1.09 0.81
Net debt to EBITDA 6.86 5.50 5.25

Dividend

Metric D EXC Utilities Regulated Electric median
Dividend yield 6.04% 4.33% 4.33%
Payout ratio 0.99 0.65 0.66

Size

Metric D EXC Utilities Regulated Electric median
Market cap 53.11b 41.44b 22.90b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack