Pricing Log in Create free account

Exelon Corporation (EXC) vs Xcel Energy Inc. (XEL)

Exelon Corporation and Xcel Energy Inc. are both Utilities Regulated Electric companies. Exelon Corporation and Xcel Energy Inc. are of similar size ($51.6B and $48.2B). Exelon Corporation trades at the lower P/E: 18.1× against 18.6×. Exelon Corporation grew revenue faster over the last twelve months: 6.68% against 4.53%. Xcel Energy Inc. has the higher net margin (18.0% vs 10.2%) and the lower return on invested capital (3.17% vs 4.01%). Both pay a dividend; Exelon Corporation yields more (3.58% vs 2.92%). Across the 22 metrics below, Exelon Corporation leads on 16 and Xcel Energy Inc. on 6.

Valuation

Metric EXC XEL Utilities Regulated Electric median
P/E 18.05 18.65 19.45
P/S 1.85 3.40 2.78
P/B 1.59 1.98 1.82
Price to free cash flow n/m n/m 45.34
EV/EBITDA 10.93 13.97 12.40
EV/Sales 3.79 5.96 4.95
Earnings yield 5.54% 5.36% 5.12%
Free cash flow yield (5.38%) (15.08%) (5.93%)

Profitability

Metric EXC XEL Utilities Regulated Electric median
Gross margin 63.53% 68.38% 62.00%
Operating margin 19.85% 21.72% 21.72%
Net margin 10.17% 17.95% 13.45%
Free cash flow margin (9.96%) (51.21%) (11.71%)
Return on equity 9.06% 11.43% 9.94%
Return on assets 2.24% 3.14% 2.85%
Return on invested capital 4.01% 3.17% 3.95%

Growth

Metric EXC XEL Utilities Regulated Electric median
Revenue growth (TTM) 6.68% 4.53% 7.78%
EPS growth (last fiscal year) 11.43% (0.58%) 6.01%
Revenue growth, 5-year CAGR 7.80% 4.94% 6.72%
Net income growth, 5-year CAGR 7.11% 6.50% 6.50%

Health

Metric EXC XEL Utilities Regulated Electric median
Debt to equity 1.73 1.59 1.54
Current ratio 1.03 0.69 0.88
Net debt to EBITDA 5.50 5.93 5.27

Dividend

Metric EXC XEL Utilities Regulated Electric median
Dividend yield 3.58% 2.92% 3.16%
Payout ratio 0.65 0.55 0.63

Size

Metric EXC XEL Utilities Regulated Electric median
Market cap 48.15b 51.59b 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack