Saturday 17 October 2026
Export ETR’s income statement to Excel — free account
Entergy Corporation
ETR Utilities Utilities Regulated Electric
Entergy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.9 billion, up 8.98% from fiscal 2024. In the quarter to June 2026, revenue grew 5.85%, EPS fell 1.87%, free cash flow fell 16.7% and total debt rose 10.5%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
105.11
1.15
+1.11%
Follow ETR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 32.69 | 34.82 | 35.98 | 41.62 | 37.60 | 42.89 | 47.47 | 43.55 | 48.08 | 74.77 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 41.05 | 43.98 | 45.40 | 61.05 | 67.78 | 57.51 | 63.41 | 55.95 | 79.04 | 98.58 | |||||
| People | |||||||||||||||
| People | Employees | 13,513 | 13,504 | 13,688 | 13,635 | 13,400 | 12,369 | 11,707 | 12,177 | 12,267 | 12,000 | ||||
| Revenue/emp, $m | 0.80 | 0.82 | 0.80 | 0.80 | 0.75 | 0.95 | 1.18 | 1.00 | 0.97 | 1.08 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 10,846 | 11,074 | 11,009 | 10,879 | 10,114 | 11,743 | 13,764 | 12,147 | 11,880 | 12,947 | ||||
| Gross margin, % | 72.07 | 69.12 | 65.42 | 70.38 | 75.59 | 68.24 | 61.54 | 68.97 | 73.94 | 72.19 | |||||
| EBT | (1,382) | 968 | (174) | 1,088 | 1,285 | 1,310 | 1,058 | 1,672 | 1,442 | 2,271 | |||||
| EBT margin, % | (12.74) | 8.74 | (1.58) | 10.01 | 12.71 | 11.16 | 7.69 | 13.76 | 12.14 | 17.54 | |||||
| Net income | (565) | 425 | 863 | 1,258 | 1,407 | 1,119 | 1,097 | 2,362 | 1,061 | 1,773 | |||||
| Depreciation | 2,123 | 2,079 | 2,041 | 2,182 | 2,258 | 2,243 | 2,190 | 2,244 | 2,444 | 2,537 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 30.31 | 30.82 | 30.34 | 27.87 | 25.27 | 29.22 | 33.66 | 28.71 | 27.77 | 29.29 | ||||
| Earnings | (1.63) | 1.15 | 2.34 | 3.18 | 3.47 | 2.79 | 2.70 | 5.57 | 2.47 | 3.98 | |||||
| Cash flow | 8.38 | 7.30 | 6.57 | 7.21 | 6.72 | 5.72 | 6.32 | 10.15 | 10.49 | 11.65 | |||||
| Capex | (10.37) | (9.81) | (10.87) | (11.44) | (12.35) | (15.52) | (12.65) | (10.58) | (13.23) | (17.39) | |||||
| Free cash flow | (1.98) | (2.51) | (4.30) | (4.23) | (5.63) | (9.80) | (6.33) | (0.43) | (2.74) | (5.74) | |||||
| Book value | 23.16 | 22.79 | 24.98 | 26.28 | 27.39 | 29.13 | 31.95 | 34.84 | 35.50 | 38.49 | |||||
| Shares, m | 358 | 359 | 363 | 390 | 400 | 402 | 409 | 423 | 428 | 442 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 35.91 | 18.35 | 18.93 | 14.41 | 20.26 | 20.14 | 9.22 | 30.76 | 23.22 | ||||
| P/S | 1.20 | 1.34 | 1.42 | 2.15 | 1.98 | 1.93 | 1.62 | 1.79 | 2.73 | 3.16 | |||||
| P/B | 1.61 | 1.86 | 1.77 | 2.29 | 1.83 | 1.95 | 1.72 | 1.49 | 2.15 | 2.41 | |||||
| EV/Sales | 2.46 | 2.63 | 2.84 | 3.75 | 4.01 | 4.09 | 3.49 | 3.87 | 5.01 | 5.35 | |||||
| EV/FCF | (37.64) | (32.37) | (20.09) | (24.74) | (18.03) | (12.21) | (18.56) | (258.98) | (50.83) | (27.27) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,999 | 2,624 | 2,385 | 2,817 | 2,690 | 2,301 | 2,585 | 4,294 | 4,489 | 5,151 | ||||
| Capex | (3,709) | (3,524) | (3,944) | (4,467) | (4,941) | (6,238) | (5,173) | (4,476) | (5,660) | (7,688) | |||||
| Free cash flow | (710) | (901) | (1,558) | (1,651) | (2,251) | (3,937) | (2,587) | (181) | (1,172) | (2,538) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 484 | (1,751) | (2,485) | (2,574) | (2,501) | (2,567) | (2,274) | (2,736) | (1,715) | (2,016) | ||||
| Total debt | 14,857 | 15,097 | 16,168 | 17,874 | 22,370 | 25,881 | 25,933 | 25,400 | 27,992 | 30,277 | |||||
| Net debt | 13,669 | 14,316 | 15,687 | 17,448 | 20,611 | 25,438 | 25,708 | 25,267 | 27,132 | 28,348 | |||||
| Shareholders’ equity | 8,285 | 8,190 | 9,064 | 10,259 | 10,961 | 11,705 | 13,065 | 14,743 | 15,185 | 17,014 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (1.29) | 0.89 | 1.79 | 2.48 | 2.53 | 1.90 | 1.87 | 3.98 | 1.70 | 2.57 | ||||
| ROIC | (2.32) | 3.78 | 1.19 | 3.14 | 3.50 | 3.11 | 3.31 | 4.09 | 3.92 | 4.41 | |||||
| ROE | (6.73) | 5.12 | 10.08 | 13.02 | 13.13 | 9.91 | 8.97 | 17.08 | 7.11 | 10.99 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Entergy Corporation vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NGG National Grid Transco, PLC | $79.5B | 22.3× | 13.6× | +10.37% (above 0%: growing) | +115.14% (above 0%: growing) | −2,663.95% (below 0%: shrinking) | 23.34% | 0.00% | Compare |
| AEP American Electric Power Company, Inc. | $67.7B | 21.8× | 20.3× | +7.04% (above 0%: growing) | −42.79% (below 0%: shrinking) | −28.81% (below 0%: shrinking) | 70.56% | 22.90% | Compare |
| D Dominion Energy Inc. | $55.3B | 22.2× | 18.6× | +17.59% (above 0%: growing) | −57.95% (below 0%: shrinking) | +31.64% (above 0%: growing) | 67.68% | 7.34% | Compare |
| ETR Entergy Corporation | $49.7B | 26.5× | 25.3× | +5.85% (above 0%: growing) | −1.87% (below 0%: shrinking) | −16.71% (below 0%: shrinking) | 69.73% | 24.13% | |
| XEL Xcel Energy Inc. | $46.9B | 20.8× | 19.2× | −5.11% (below 0%: shrinking) | +23.68% (above 0%: growing) | −37.30% (below 0%: shrinking) | 75.22% | 22.64% | Compare |
| EXC Exelon Corporation | $43.9B | 15.9× | 16.0× | +9.95% (above 0%: growing) | 0.00% | +49.00% (above 0%: growing) | 62.95% | 16.41% | Compare |
| ED Consolidated Edison Inc | $40.5B | 18.4× | 17.0× | +13.18% (above 0%: growing) | +22.06% (above 0%: growing) | −30.76% (below 0%: shrinking) | 74.22% | 13.57% | Compare |
| PEG Public Service Enterprise Group Incorporated | $35.0B | 17.8× | 18.3× | −8.95% (below 0%: shrinking) | −42.74% (below 0%: shrinking) | +30.10% (above 0%: growing) | 66.09% | 18.05% | Compare |
| WEC WEC Energy Group, Inc. | $34.6B | 21.0× | 20.2× | +2.62% (above 0%: growing) | +19.48% (above 0%: growing) | −1,365.55% (below 0%: shrinking) | 73.06% | 20.99% | Compare |
| Median of peers | $45.4B | 20.9× | 18.5× | +8.50% | +9.74% | −29.78% | 69.12% | 17.23% |
ETR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Entergy Corporation (ETR) key facts
- Strength: Entergy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $12.9 billion, up 8.98% from fiscal 2024.
- Strength: Net income was $1.8 billion, or $3.98 per share (basic), a net margin of 13.6%.
- Entergy Corporation (ETR) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ETR traded at $105.11, a market capitalization of $49.7 billion.
- At that price the stock trades at 26.5× trailing-twelve-month earnings and 3.6× sales; its P/E is higher than 75% of its own readings over the past ten years.
- Entergy Corporation pays an annual dividend of $2.56 per share, a yield of 2.44%, with a payout ratio of 65.6%.
- Return on equity was 11.0% and debt-to-equity 1.80.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.99 (distress zone) for fiscal 2025.