Pricing Log in Create free account

Empery Digital Inc. (EMPD) vs LiveWire Group, Inc. (LVWR)

Empery Digital Inc. and LiveWire Group, Inc. are both Recreational Vehicles companies. LiveWire Group, Inc. is the larger, with a market value of $111.0M against $61.1M — 1.8× the size. LiveWire Group, Inc. grew revenue faster over the last twelve months: 33.4% against −76.4%. LiveWire Group, Inc. has the higher net margin (−217.0% vs −44,176.1%) and the lower return on invested capital (−141.3% vs −103.7%). Across the 16 metrics below, LiveWire Group, Inc. leads on 12 and Empery Digital Inc. on 4.

Valuation

Metric EMPD LVWR Recreational Vehicles median
P/E n/m n/m 24.41
P/S 92.91 3.32 0.62
P/B 0.51 n/m 1.02
Price to free cash flow n/m n/m 12.02
EV/EBITDA n/m n/m 10.03
EV/Sales 253.94 4.44 0.78
Earnings yield (393.27%) (66.67%) (0.05%)
Free cash flow yield (672.39%) (44.90%) 6.29%

Profitability

Metric EMPD LVWR Recreational Vehicles median
Gross margin (20.44%) (2.60%) 20.94%
Operating margin (43,498.57%) (212.08%) (0.16%)
Net margin (44,176.08%) (217.01%) (1.59%)
Free cash flow margin 9,417.57% (148.90%) 5.37%
Return on equity (436.31%) (257.95%) 0.00%
Return on assets (281.07%) (75.20%) 0.00%
Return on invested capital (103.72%) (141.29%) 0.00%

Growth

Metric EMPD LVWR Recreational Vehicles median
Revenue growth (TTM) (76.40%) 33.38% 2.28%
EPS growth (last fiscal year) 99.31% 19.57% (5.83%)
Revenue growth, 5-year CAGR — (3.62%) 3.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EMPD LVWR Recreational Vehicles median
Debt to equity 0.48 (13.91) 0.42
Current ratio 0.47 3.09 1.67
Net debt to EBITDA (0.58) 0.12 0.17

Dividend

Metric EMPD LVWR Recreational Vehicles median
Dividend yield — — 2.41%
Payout ratio — — 0.54

Size

Metric EMPD LVWR Recreational Vehicles median
Market cap 61.12m 111.00m 513.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack