Empery Digital Inc. (EMPD) vs LiveWire Group, Inc. (LVWR)

Empery Digital Inc. and LiveWire Group, Inc. are both Auto Manufacturers companies. LiveWire Group, Inc. is the larger, with a market value of $289.6M against $82.5M — 3.5× the size. LiveWire Group, Inc. has negative trailing earnings, so its P/E is not meaningful; Empery Digital Inc. trades at 1.1×. LiveWire Group, Inc. grew revenue faster over the last twelve months: 31.3% against −76.4%. LiveWire Group, Inc. has the higher net margin (−234.5% vs −43,319.0%) and the lower return on invested capital (−125.9% vs −103.7%). Across the 17 metrics below, LiveWire Group, Inc. leads on 10 and Empery Digital Inc. on 7.

Valuation

Metric EMPD LVWR Auto Manufacturers median
P/E 1.11 n/m 8.14
P/S 129.09 9.83 0.90
P/B 0.72 25.80 1.16
Price to free cash flow n/m n/m 19.78
EV/EBITDA n/m n/m 7.18
EV/Sales 290.12 10.62 1.49
Earnings yield 89.88% (24.67%) (6.65%)
Free cash flow yield (483.93%) (16.55%) (16.79%)

Profitability

Metric EMPD LVWR Auto Manufacturers median
Gross margin (20.44%) (10.86%) 7.51%
Operating margin (43,498.57%) (230.90%) (10.38%)
Net margin (43,319.04%) (234.48%) (4.32%)
Free cash flow margin 9,417.57% (162.66%) 0.00%
Return on equity (427.84%) (160.16%) 0.00%
Return on assets (275.62%) (64.43%) (6.30%)
Return on invested capital (103.72%) (125.87%) 0.00%

Growth

Metric EMPD LVWR Auto Manufacturers median
Revenue growth (TTM) (76.40%) 31.33% 5.42%
EPS growth (last fiscal year) 99.31% 19.57% —
Revenue growth, 5-year CAGR — (3.62%) 10.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EMPD LVWR Auto Manufacturers median
Debt to equity 0.48 6.44 0.25
Current ratio 0.47 4.16 1.10
Net debt to EBITDA (0.58) 0.12 (0.04)

Dividend

Metric EMPD LVWR Auto Manufacturers median
Dividend yield — — 3.24%
Payout ratio 0.00 0.00 0.00

Size

Metric EMPD LVWR Auto Manufacturers median
Market cap 82.51m 289.63m 81.09m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack