stockrow
Friday 6 November 2026
Export ELPC’s income statement to Excel — free account
Companhia Paranaense de Energia - Copel Unsponsored ADR
ELPC Utilities Utilities Diversified
10.55
0.12
−1.12%
Follow ELPC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.67 | 0.64 | 0.70 | (4.5%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 639 | 589 | — | (7.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | 0.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Companhia Paranaense de Energia - Copel Unsponsored ADR vs peers in Utilities Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SRE Sempra | $52.2B | 17.1× | 16.4× | +1.27% (above 0%: growing) | +1,016.67% (above 0%: growing) | +25.78% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BIP Brookfield Infrastructure Partners LP | $24.5B | 61.0× | 39.9× | +19.40% (above 0%: growing) | n/m | +17.47% (above 0%: growing) | 24.53% | 22.77% | Compare |
| AES The AES Corporation | $10.6B | 6.0× | 7.3× | +15.55% (above 0%: growing) | −16.96% (below 0%: shrinking) | +39.92% (above 0%: growing) | 25.36% | 13.04% | Compare |
| ELPC Companhia Paranaense de Energia - Copel Unsponsored ADR | $7.8B | 15.1× | — | — | +100.00% (above 0%: growing) | — | — | — | |
| AVA Avista Corporation | $3.4B | 13.6× | 14.2× | +4.47% (above 0%: growing) | +62.50% (above 0%: growing) | −237.84% (below 0%: shrinking) | 100.00% | 15.68% | Compare |
| UTL Unitil Corporation | $1.1B | 18.3× | 16.9× | +11.37% (above 0%: growing) | n/m | +14.36% (above 0%: growing) | 59.59% | 6.04% | Compare |
| Median of peers | $10.6B | 17.1× | 16.4× | +11.37% | +62.50% | +17.47% | 25.36% | 13.04% |