Friday 6 November 2026
Export AVA’s income statement to Excel — free account
Avista Corporation
AVA Utilities Utilities Diversified
Avista Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 1.34% from fiscal 2024.
- Revenue
- +4.47%
- EPS
- +62.5%
- Free cash flow
- −237.8%
- Total debt
- +8.83%
Quarter to September 2026, against a year earlier
40.63
0.46
+1.15%
Follow AVA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,442 | 1,446 | 1,397 | 1,346 | 1,322 | 1,439 | 1,710 | 1,752 | 1,938 | 1,964 | 1,937 | +3.5% | 2,010 | 2,075 | 2,149 | +3.0% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 215 | 199 | 163 | 228 | 137 | 159 | 138 | 137 | 183 | 217 | 230 | +0.1% | ||||||
| EBT margin, % | 14.93 | 13.74 | 11.64 | 16.95 | 10.33 | 11.08 | 8.07 | 7.82 | 9.44 | 11.05 | 11.87 | (3.9) pt | ||||||
| Net income | 137 | 116 | 137 | 197 | 129 | 147 | 155 | 171 | 180 | 193 | 247 | +3.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 22.71 | 22.42 | 21.27 | 20.33 | 19.45 | 20.57 | 23.43 | 22.93 | 24.62 | 24.25 | 23.13 | +0.7% | |||||
| Earnings | 2.16 | 1.80 | 2.08 | 2.98 | 1.91 | 2.10 | 2.13 | 2.24 | 2.29 | 2.38 | 3.00 | +1.1% | ||||||
| Cash flow | 5.64 | 6.36 | 5.51 | 6.01 | 4.87 | 3.82 | 1.70 | 5.85 | 6.78 | 5.79 | 6.09 | +0.3% | ||||||
| Capex | (6.40) | (6.39) | (6.46) | (6.68) | (5.95) | (6.29) | (6.19) | (6.53) | (6.77) | (7.04) | (8.38) | +1.1% | ||||||
| Free cash flow | (0.76) | (0.03) | (0.95) | (0.67) | (1.08) | (2.47) | (4.49) | (0.68) | 0.01 | (1.25) | (2.29) | +5.6% | ||||||
| Book value | 25.96 | 26.83 | 27.01 | 29.29 | 29.87 | 30.80 | 31.99 | 32.53 | 32.91 | 33.45 | 33.79 | +2.9% | ||||||
| Shares, m | 64 | 64 | 66 | 66 | 68 | 70 | 73 | 76 | 79 | 81 | 83 | +2.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 18.56 | 28.45 | 20.42 | 16.14 | 21.02 | 20.23 | 21.03 | 16.17 | 16.14 | 16.19 | 13.57 | 19.4 | |||||
| P/S | 1.75 | 2.30 | 2.00 | 2.37 | 2.06 | 2.07 | 1.91 | 1.57 | 1.49 | 1.59 | 1.76 | 1.9 | ||||||
| P/B | 1.53 | 1.92 | 1.57 | 1.64 | 1.34 | 1.38 | 1.40 | 1.11 | 1.11 | 1.15 | 1.20 | 1.4 | ||||||
| EV/Sales | 3.03 | 3.62 | 3.49 | 3.94 | 3.77 | 3.78 | 3.55 | 3.22 | 3.03 | 3.21 | 3.48 | 3.5 | ||||||
| EV/FCF | (90.27) | (2,563.23) | (78.12) | (119.80) | (67.90) | (31.48) | (18.49) | (108.66) | 5,873.70 | (62.33) | (35.08) | 273.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 358 | 410 | 362 | 398 | 331 | 267 | 124 | 447 | 534 | 469 | 510 | +3.0% | |||||
| Capex | (407) | (412) | (424) | (443) | (404) | (440) | (452) | (499) | (533) | (570) | (702) | +3.8% | ||||||
| Free cash flow | (48) | (2) | (62) | (44) | (73) | (173) | (328) | (52) | 1 | (101) | (192) | +8.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (56) | (360) | (293) | (226) | (162) | (479) | (243) | (113) | (115) | (149) | (33) | +11.4% | |||||
| Net debt | 1,845 | 1,910 | 2,090 | 2,123 | 2,249 | 2,462 | 2,796 | 2,896 | 2,990 | 3,175 | 3,333 | +6.2% | ||||||
| Shareholders’ equity | 1,648 | 1,730 | 1,774 | 1,939 | 2,030 | 2,155 | 2,335 | 2,485 | 2,591 | 2,709 | 2,830 | +5.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.69 | 2.14 | 2.42 | 3.32 | 2.07 | 2.22 | 2.17 | 2.26 | 2.30 | 2.37 | 2.93 | (0.3) pt | |||||
| ROIC | 5.36 | 5.02 | 4.22 | 3.24 | 3.40 | 3.09 | 2.31 | 3.00 | 3.43 | 3.76 | 3.71 | (1.6) pt | ||||||
| ROE | 8.64 | 6.86 | 7.79 | 10.61 | 6.52 | 7.04 | 6.91 | 7.10 | 7.09 | 7.28 | 9.02 | (1.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,742 | 1,744 | 1,766 | 1,796 | — | 1,809 | 1,767 | 1,858 | 1,950 | 1,929 | — | +1.1% | |||||
| Revenue/emp, $m | 0.83 | 0.83 | 0.79 | 0.75 | 0.00 | 0.80 | 0.97 | 0.94 | 0.99 | 1.02 | — | +2.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Avista Corporation vs peers in Utilities Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SRE Sempra | $52.2B | 17.1× | 16.4× | +1.27% (above 0%: growing) | +1,016.67% (above 0%: growing) | +25.78% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BIP Brookfield Infrastructure Partners LP | $24.5B | 61.0× | 39.9× | +19.40% (above 0%: growing) | n/m | +17.47% (above 0%: growing) | 24.53% | 22.77% | Compare |
| AES The AES Corporation | $10.6B | 6.0× | 7.3× | +15.55% (above 0%: growing) | −16.96% (below 0%: shrinking) | +39.92% (above 0%: growing) | 25.36% | 13.04% | Compare |
| ELPC Companhia Paranaense de Energia - Copel Unsponsored ADR | $7.8B | 15.1× | — | — | +100.00% (above 0%: growing) | — | — | — | Compare |
| AVA Avista Corporation | $3.4B | 13.6× | 14.2× | +4.47% (above 0%: growing) | +62.50% (above 0%: growing) | −237.84% (below 0%: shrinking) | 100.00% | 15.68% | |
| UTL Unitil Corporation | $1.1B | 18.3× | 16.9× | +11.37% (above 0%: growing) | n/m | +14.36% (above 0%: growing) | 59.59% | 6.04% | Compare |
| Median of peers | $10.6B | 17.1× | 16.7× | +13.46% | +100.00% | +21.63% | 24.95% | 9.54% |
Pay and ownership Proxy statement filed 1 April 2026
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
15.16%
The Vanguard Group, Inc.
13.24%
State Street Corporation
6.53%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Avista Corporation (AVA) Latest News
4 Nov
4 Aug
3 Aug
8 May
5 May
26 Feb
AVA metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score