Companhia Paranaense de Energia - Copel Unsponsored ADR (ELPC) vs Unitil Corporation (UTL)

Companhia Paranaense de Energia - Copel Unsponsored ADR and Unitil Corporation are both Utilities Diversified companies. Companhia Paranaense de Energia - Copel Unsponsored ADR is the larger, with a market value of $10.2B against $972.6M — 10.4× the size. Unitil Corporation trades at the lower P/E: 17.1× against 20.0×. Both pay a dividend; Companhia Paranaense de Energia - Copel Unsponsored ADR yields more (5.70% vs 3.47%). Across the 5 metrics below, Unitil Corporation leads on 4 and Companhia Paranaense de Energia - Copel Unsponsored ADR on 1.

Valuation

Metric ELPC UTL Utilities Diversified median
P/E 19.96 17.06 18.51
P/S — 1.62 1.59
P/B — 1.50 1.09
Price to free cash flow — n/m —
EV/EBITDA — 8.17 9.77
EV/Sales — 2.82 3.09
Earnings yield 5.01% 5.86% 5.44%
Free cash flow yield — (4.70%) (7.02%)

Profitability

Metric ELPC UTL Utilities Diversified median
Gross margin — 56.36% 56.36%
Operating margin — 18.94% 18.94%
Net margin — 9.44% 11.83%
Free cash flow margin — (7.63%) (7.63%)
Return on equity — 9.57% 8.31%
Return on assets 0.00% 2.74% 2.42%
Return on invested capital — 5.21% 3.72%

Growth

Metric ELPC UTL Utilities Diversified median
Revenue growth (TTM) — 20.80% 8.49%
EPS growth (last fiscal year) (4.48%) 1.37% (1.56%)
Revenue growth, 5-year CAGR — 5.07% 5.07%
Net income growth, 5-year CAGR — 9.16% 9.16%

Health

Metric ELPC UTL Utilities Diversified median
Debt to equity — 1.12 1.16
Current ratio — 0.49 0.89
Net debt to EBITDA — 3.45 6.19

Dividend

Metric ELPC UTL Utilities Diversified median
Dividend yield 5.70% 3.47% 4.75%
Payout ratio 1.14 0.59 0.73

Size

Metric ELPC UTL Utilities Diversified median
Market cap 10.16b 972.56m 10.42b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack