| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 1 | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.37 |
—
—
—
|
| 2025 | 1.34 |
—
—
—
—
|
| 2024 | 1.62 |
—
—
—
—
|
| 2023 | 1.53 |
—
—
—
—
|
| 2022 | 1.44 |
—
—
—
—
|
| 2021 | 1.87 |
—
—
—
—
—
|
| 2020 | 1.29 |
—
—
—
—
|
| 2019 | 1.70 |
—
—
—
—
—
|
| 2018 | 1.12 |
—
—
—
—
|
| 2017 | 1.47 |
—
—
—
—
—
|
| 2016 | 1.26 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 2,791.00 | 2,740.00 | 3,713.00 | 3,512.00 |
| Receivables | 4,676.00 | 4,455.00 | 5,336.00 | 5,528.00 |
| Inventory | 512.00 | 454.00 | 583.00 | 558.00 |
| Other | — | 1,958.00 | 2,346.00 | 1,336.00 |
| 7,979.00 | 9,607.00 | 11,978.00 | 10,934.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5,402.00 | 5,758.00 | 6,893.00 | 6,745.00 |
| ST’ Debt | 5,959.00 | 3,688.00 | 6,748.00 | 4,241.00 |
| Other | 344.00 | 1,457.00 | 1,619.00 | 1,319.00 |
| 11,705.00 | 10,903.00 | 15,260.00 | 12,305.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6,301.00 | 6,482.00 | — | — |
—
|
| ’25 | 5,392.00 | 5,429.00 | 5,975.00 | 6,304.00 |
23,100.00
|
| ’24 | 5,187.00 | 5,138.00 | 5,270.00 | 5,444.00 |
21,039.00
|
| ’23 | 4,218.00 | 4,256.00 | 4,487.00 | 4,970.00 |
17,931.00
|
| ’22 | 3,411.00 | 3,681.00 | 3,627.00 | 3,708.00 |
14,427.00
|
| ’21 | 2,683.00 | 2,663.00 | 2,939.00 | 3,252.00 |
11,537.00
|
| ’20 | 2,196.00 | 1,946.00 | 2,209.00 | 2,534.00 |
8,885.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 893.00 | 1,493.00 | — | — |
—
|
| ’25 | 868.00 | 1,189.00 | 1,870.00 | 2,044.00 |
5,971.00
|
| ’24 | 841.00 | 1,057.00 | 1,194.00 | 1,561.00 |
4,653.00
|
| ’23 | 517.00 | 970.00 | 1,100.00 | 1,491.00 |
4,078.00
|
| ’22 | 735.00 | 734.00 | 676.00 | 986.00 |
3,131.00
|
| ’21 | 726.00 | 564.00 | 917.00 | 565.00 |
2,772.00
|
| ’20 | 722.00 | 615.00 | 776.00 | 417.00 |
2,530.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1,139.00) | 269.00 | — | — |
—
|
| ’25 | 70.00 | 229.00 | (174.00) | 143.00 |
268.00
|
| ’24 | (1,300.00) | (1,288.00) | 329.00 | 405.00 |
287.00
|
| ’23 | (4,671.00) | 5,162.00 | 484.00 | 778.00 |
1,753.00
|
| ’22 | 103.00 | 53.00 | (398.00) | 639.00 |
397.00
|
| ’21 | 309.00 | 2,701.00 | (1,691.00) | (529.00) |
790.00
|
| ’20 | 1,068.00 | 349.00 | (2,957.00) | 2,644.00 |
1,104.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.20) | (0.07) | — | — |
—
|
| ’25 | 0.04 | (0.03) | 0.44 | 0.45 |
0.90
|
| ’24 | 0.10 | (0.10) | (0.18) | 0.22 |
0.04
|
| ’23 | (0.07) | 0.38 | 0.03 | (0.20) |
0.14
|
| ’22 | (0.01) | 0.13 | 0.05 | (0.03) |
0.14
|
| ’21 | 0.18 | 0.41 | 0.48 | 0.09 |
1.16
|
| ’20 | 0.09 | (0.14) | (0.08) | 0.39 |
0.23
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.03 | 21.03 | 24.84 | 25.72 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 46.01 | 37.32 | 36.50 | 36.58 | — | — | — |
High Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 52,000 | 52,000 | 61,000 | 64,000 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.28 | 0.34 | 0.34 | 0.36 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14,427.00 | 17,931.00 | 21,039.00 | 23,100.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.15% | 24.88% | 25.49% | 26.94% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,935.00 | 2,029.00 | 1,953.00 | 3,121.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.41% | 11.32% | 9.28% | 13.51% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,375.00 | 1,448.00 | 1,683.00 | 2,532.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,158.00 | 2,739.00 | 3,644.00 | 4,024.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 31.49 | 39.03 | 45.58 | 50.21 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 0.14 | 0.14 | 0.04 | 0.90 | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.83 | 8.88 | 10.08 | 12.98 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.97) | (5.06) | (9.46) | (12.40) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.87 | 3.82 | 0.62 | 0.58 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.78 | 74.04 | 64.67 | 77.24 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 458.10 | 459.40 | 461.60 | 460.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 229.11 | 222.21 | 794.75 | 38.60 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.99 | 0.80 | 0.70 | 0.69 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.58 | 0.43 | 0.51 | 0.46 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.90 | 3.20 | 3.00 | 3.32 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 105.57 | 32.70 | (34.00) | 286.45 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,131.00 | 4,078.00 | 4,653.00 | 5,971.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2,734.00) | (2,325.00) | (4,366.00) | (5,703.00) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 397.00 | 1,753.00 | 287.00 | 268.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,691.00) | (3,726.00) | (1,296.00) | (3,282.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30,233.00 | 45,815.00 | 51,094.00 | 64,498.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27,562.00 | 43,024.00 | 48,354.00 | 60,785.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25,554.00 | 34,016.00 | 29,853.00 | 35,540.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.14% | 0.12% | 0.06% | 0.39% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.10% | 3.28% | 3.96% | 3.76% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.40% | 0.35% | 0.18% | 1.41% | — | — | — |
ROE
|
Brookfield Infrastructure Partners (BIP) has delivered explosive revenue growth, surging from $2.1 billion in 2016 to $21 billion in 2024 at over 30% CAGR, fueled by Brookfield’s aggressive acquisitions in renewables, transport, midstream energy, and data centers riding AI and energy transition tailwinds. Revenue per employee more than doubled to $345,000, showcasing operational leverage despite integration hurdles, while operating cash flow climbed 48% to $4.7 billion—yet this scale masks eroding margins (gross down to 25.5%), cratering EPS (to $0.04), and anemic ROE of just 1.8%, trailing steady infrastructure peers.
The real story lies in BIP’s Achilles’ heel: skyrocketing leverage, with net debt projected over $61 billion by 2025 amid ballooning capex and negative free cash flow forecasts, exposing it to rate hikes that triggered a 30%+ share plunge from 2022 peaks. No insider buying adds to the caution, as volatile analyst projections show revenue dipping sharply in 2026 before partial recovery, pressuring dividend sustainability despite Brookfield’s resilient track record through crises.
For patient investors, BIP offers mid-single-digit return potential if debt moderates and tailwinds persist, but its high-risk profile demands no more than 3-5% portfolio allocation with rate hedges—dive into the full analysis for the data-driven narrative on whether this growth juggernaut can steady its ship.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.