stockrow
Friday 6 November 2026
Export DXST’s income statement to Excel — free account
Decent Holding Inc.
DXST Industrials Waste Management
Decent Holding Inc.’s revenue for fiscal 2025 (year ended October 2025) was $12.9 million, up 12.2% from fiscal 2024.
1.06
0.03
+2.91%
Follow DXST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Apr ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 4 | 4 | 9 | 12 | 13 | — | +37.8% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 46.02 | 46.02 | 34.04 | 27.83 | 26.15 | — | (19.9) pt | ||||||
| EBT | — | — | — | — | — | 0 | (1) | 2 | 2 | 0 | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 12.00 | 0.00 | 23.04 | 21.52 | (0.92) | — | (12.9) pt | ||||||
| Net income | — | — | — | — | — | 0 | 0 | 2 | 2 | 0 | 0 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 5.99 | 15.75 | 19.24 | 19.92 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | 0.62 | 3.10 | 3.50 | (0.50) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.00 | 2.64 | (0.60) | (5.32) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | (0.26) | (0.13) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.00 | 2.38 | (0.73) | (5.32) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | 1.70 | 4.69 | 8.36 | 11.89 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 1 | 1 | 1 | 1 | — | +2.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | (1.52) | (1.52) | (1.52) | (1.52) | (0.25) | (0.02) | (1.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 1 | 2 | 0 | (3) | (10) | n/m | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | (86.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | 0 | 1 | 0 | (3) | (10) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 4 | 2 | 4 | 7 | 13 | +129.0% | |||||
| Net debt | — | — | — | — | — | (2) | 0 | (1) | 0 | (1) | (2) | (26.5%) | ||||||
| Shareholders’ equity | — | — | — | — | — | 1 | 1 | 3 | 5 | 8 | 14 | +65.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 4.45 | 29.08 | 38.07 | 25.38 | (2.27) | 0.00 | (6.7) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 89.87 | 33.50 | (1.21) | 0.00 | (1.2) pt | ||||||
| ROE | — | — | — | — | — | (4,004.30) | 0.00 | 96.93 | 53.71 | (5.06) | 0.00 | +3,999.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 16 | 16 | 16 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.59 | 0.72 | 0.81 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025
Decent Holding Inc. vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LNZA LanzaTech Global, Inc. | $65.4M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | Compare |
| YDDL One and One Green Technologies. Inc | $56.6M | — | — | — | — | — | — | — | Compare |
| LICYQ Li-Cycle Holdings Corp. | $29.9M | — (loss-making) | — (loss-making) | +9.38% (above 0%: growing) | n/m | +68.50% (above 0%: growing) | (191.43%) | (417.14%) | Compare |
| QRHC Quest Resource Holding Corporation. | $21.9M | — (loss-making) | — (loss-making) | +7.61% (above 0%: growing) | n/m | +16.13% (above 0%: growing) | 16.28% | (15.55%) | Compare |
| AWX Avalon Holdings Corporation | $9.8M | 8.1× | 8.3× | +3.19% (above 0%: growing) | +228.57% (above 0%: growing) | −13.53% (below 0%: shrinking) | 23.39% | 6.50% | Compare |
| GWAV Greenwave Technology Solutions, Inc. | $6.1M | — (loss-making) | — | +45.47% (above 0%: growing) | n/m | −156.09% (below 0%: shrinking) | 37.88% | (17.80%) | Compare |
| AQMS Aqua Metals, Inc. | $4.2M | — (loss-making) | — (loss-making) | +38.89% (above 0%: growing) | n/m | −257.58% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CDTG CDT Environmental Technology Investment Holdings Limited | $2.8M | — | — | — | — | +67.03% (above 0%: growing) | — | — | Compare |
| DXST Decent Holding Inc. | $1.9M | — | — | — | — | −1,205.75% (below 0%: shrinking) | — | — | |
| Median of peers | $15.9M | — | — | +8.50% | — | +16.13% | 18.14% | (16.67%) |