Friday 6 November 2026
Export CDTG’s income statement to Excel — free account
CDT Environmental Technology Investment Holdings Limited
CDTG Industrials Waste Management
CDT Environmental Technology Investment Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $18.2 million, down 38.8% from fiscal 2024.
0.93
0.02
+2.20%
Follow CDTG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 24 | 29 | 34 | 30 | 18 | (6.2%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 36.06 | 35.54 | 33.28 | 37.78 | 41.47 | +5.4 pt | ||||||
| EBT | — | — | — | — | — | 8 | 6 | 8 | 2 | (12) | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 33.05 | 22.17 | 24.64 | 6.28 | (63.82) | (96.9) pt | ||||||
| Net income | — | — | — | — | — | 7 | 5 | 7 | 1 | (10) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 64.01 | 78.40 | 92.96 | 72.11 | 37.52 | (12.5%) | |||||
| Earnings | — | — | — | — | — | 17.88 | 15.75 | 20.25 | 3.50 | (21.00) | n/m | ||||||
| Cash flow | — | — | — | — | — | (0.35) | (12.15) | (8.51) | (4.81) | (3.07) | +71.8% | ||||||
| Capex | — | — | — | — | — | (0.28) | (0.24) | 0.05 | (0.01) | 0.00 | (69.8%) | ||||||
| Free cash flow | — | — | — | — | — | (0.63) | (12.39) | (8.47) | (4.82) | (3.07) | +48.8% | ||||||
| Book value | — | — | — | — | — | 60.85 | 69.46 | 87.19 | 90.69 | 63.08 | +0.9% | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | +7.2% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | (0.89) | (0.89) | (0.89) | (0.50) | (0.75) | (0.8) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (4) | (3) | (2) | (1) | +84.2% | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | (67.7%) | ||||||
| Free cash flow | — | — | — | — | — | 0 | (5) | (3) | (2) | (1) | +59.4% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 19 | 13 | 24 | 26 | 26 | +8.8% | |||||
| Net debt | — | — | — | — | — | 1 | 6 | 8 | 6 | 6 | +61.0% | ||||||
| Shareholders’ equity | — | — | — | — | — | 22 | 26 | 32 | 37 | 31 | +8.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 12.15 | 11.71 | 1.79 | (11.44) | (11.4) pt | |||||
| ROIC | — | — | — | — | — | 20.51 | 12.74 | 13.31 | 2.91 | (19.84) | (40.3) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 24.12 | 25.74 | 4.18 | (29.96) | (30.0) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | 114 | 114 | 76 | 68 | (15.8%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.25 | 0.30 | 0.39 | 0.27 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
CDT Environmental Technology Investment Holdings Limited vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LNZA LanzaTech Global, Inc. | $65.4M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | Compare |
| YDDL One and One Green Technologies. Inc | $56.6M | — | — | — | — | — | — | — | Compare |
| LICYQ Li-Cycle Holdings Corp. | $29.9M | — (loss-making) | — (loss-making) | +9.38% (above 0%: growing) | n/m | +68.50% (above 0%: growing) | (191.43%) | (417.14%) | Compare |
| QRHC Quest Resource Holding Corporation. | $21.9M | — (loss-making) | — (loss-making) | +7.61% (above 0%: growing) | n/m | +16.13% (above 0%: growing) | 16.28% | (15.55%) | Compare |
| AWX Avalon Holdings Corporation | $9.8M | 8.1× | 8.3× | +3.19% (above 0%: growing) | +228.57% (above 0%: growing) | −13.53% (below 0%: shrinking) | 23.39% | 6.50% | Compare |
| GWAV Greenwave Technology Solutions, Inc. | $6.1M | — (loss-making) | — | +45.47% (above 0%: growing) | n/m | −156.09% (below 0%: shrinking) | 37.88% | (17.80%) | Compare |
| AQMS Aqua Metals, Inc. | $4.2M | — (loss-making) | — (loss-making) | +38.89% (above 0%: growing) | n/m | −257.58% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CDTG CDT Environmental Technology Investment Holdings Limited | $2.8M | — | — | — | — | +67.03% (above 0%: growing) | — | — | |
| DXST Decent Holding Inc. | $1.9M | — | — | — | — | −1,205.75% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $15.9M | — | — | +8.50% | — | −13.53% | 18.14% | (16.67%) |