| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | 1 |
| Sell | — | — | — | — | — | — | — | 2 | 1 | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.11 |
—
—
—
|
| 2025 | 0.96 |
—
—
—
—
|
| 2024 | 0.66 |
—
—
—
—
|
| 2023 | 0.60 |
—
—
—
—
|
| 2022 | 0.36 |
—
—
—
—
|
| 2021 | 0.45 |
—
—
—
—
—
|
| 2020 | 0.42 |
—
—
—
—
—
|
| 2019 | 0.35 |
—
—
—
—
|
| 2018 | 0.30 |
—
—
—
—
|
| 2017 | 0.24 |
—
—
—
—
|
| 2016 | 0.42 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 875.00 | 846.00 | 1,434.00 | 1,009.00 |
| Receivables | 1,573.00 | 1,972.00 | 1,792.00 | 3,162.00 |
| Inventory | 249.00 | 294.00 | 336.00 | 356.00 |
| Other | 460.00 | 315.00 | 444.00 | 522.00 |
| 3,157.00 | 3,427.00 | 4,006.00 | 5,049.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,982.00 | 806.00 | 790.00 | 1,626.00 |
| ST’ Debt | 483.00 | 485.00 | 998.00 | 1,497.00 |
| Other | 484.00 | 586.00 | 807.00 | 1,052.00 |
| 2,949.00 | 3,309.00 | 4,086.00 | 7,040.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,807.00 | 7,417.00 | — | — |
—
|
| ’25 | 4,452.00 | 4,284.00 | 4,331.00 | 4,121.00 |
17,188.00
|
| ’24 | 3,596.00 | 3,917.00 | 4,024.00 | 4,403.00 |
15,940.00
|
| ’23 | 3,823.00 | 3,454.00 | 3,836.00 | 4,145.00 |
15,258.00
|
| ’22 | 3,812.00 | 5,626.00 | 5,432.00 | 4,299.00 |
19,169.00
|
| ’21 | 2,050.00 | 2,417.00 | 3,466.00 | 4,273.00 |
12,206.00
|
| ’20 | 2,087.00 | 394.00 | 1,067.00 | 1,280.00 |
4,828.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,655.00 | 3,674.00 | — | — |
—
|
| ’25 | 1,942.00 | 1,545.00 | 1,690.00 | 1,534.00 |
6,711.00
|
| ’24 | 1,738.00 | 1,535.00 | 1,663.00 | 1,664.00 |
6,600.00
|
| ’23 | 1,677.00 | 1,405.00 | 1,725.00 | 1,737.00 |
6,544.00
|
| ’22 | 1,837.00 | 2,678.00 | 2,104.00 | 1,911.00 |
8,530.00
|
| ’21 | 592.00 | 1,093.00 | 1,598.00 | 1,616.00 |
4,899.00
|
| ’20 | 529.00 | 150.00 | 427.00 | 358.00 |
1,464.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 628.00 | (285.00) | — | — |
—
|
| ’25 | 1,133.00 | 945.00 | 661.00 | 603.00 |
3,342.00
|
| ’24 | 853.00 | 596.00 | (2,906.00) | 628.00 |
(829.00)
|
| ’23 | 673.00 | 309.00 | 821.00 | 820.00 |
2,623.00
|
| ’22 | 1,325.00 | 2,014.00 | (985.00) | 1,090.00 |
3,444.00
|
| ’21 | 108.00 | 633.00 | 1,115.00 | 1,115.00 |
2,971.00
|
| ’20 | 129.00 | (159.00) | 224.00 | 143.00 |
337.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.19 | 2.03 | — | — |
—
|
| ’25 | 0.77 | 1.41 | 1.09 | 0.90 |
4.17
|
| ’24 | 0.94 | 1.34 | 1.30 | 0.98 |
4.56
|
| ’23 | 1.53 | 1.07 | 1.42 | 1.81 |
5.84
|
| ’22 | 1.48 | 2.93 | 2.88 | 1.83 |
9.12
|
| ’21 | 0.32 | 0.38 | 1.24 | 2.23 |
4.19
|
| ’20 | (4.82) | (1.78) | (0.25) | (0.27) |
(7.12)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 42.87 | 42.59 | 30.39 | 25.89 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 79.40 | 66.96 | 55.09 | 38.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,800 | 1,900 | 2,300 | 2,200 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.65 | 8.03 | 6.93 | 7.81 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19,169.00 | 15,258.00 | 15,940.00 | 17,188.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 85.41% | 80.81% | 80.03% | 79.25% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,775.00 | 4,623.00 | 3,712.00 | 3,466.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.56% | 30.30% | 23.29% | 20.17% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,037.00 | 3,782.00 | 2,942.00 | 2,681.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,192.00 | 2,554.00 | 3,255.00 | 3,595.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.45 | 23.88 | 25.22 | 27.20 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 9.12 | 5.86 | 4.58 | 4.18 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.10 | 10.24 | 10.44 | 10.62 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.81) | (6.14) | (11.75) | (5.33) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.29 | 4.10 | (1.31) | 5.29 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.35 | 19.12 | 23.27 | 24.57 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 651.00 | 639.00 | 632.00 | 632.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 6.35 | 7.84 | 7.13 | 8.74 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.97 | 1.92 | 1.30 | 1.35 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.35 | 2.40 | 1.41 | 1.49 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.23 | 2.27 | 1.80 | 1.75 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.43 | 13.18 | (34.65) | 9.01 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8,530.00 | 6,544.00 | 6,600.00 | 6,711.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5,086.00) | (3,921.00) | (7,429.00) | (3,369.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,444.00 | 2,623.00 | (829.00) | 3,342.00 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 786.00 | 208.00 | 118.00 | (80.00) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6,440.00 | 6,155.00 | 8,883.00 | 8,389.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,986.00 | 5,280.00 | 8,037.00 | 6,955.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,296.00 | 12,217.00 | 14,704.00 | 15,528.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.89% | 15.54% | 10.52% | 8.51% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.67% | 16.51% | 10.20% | 9.64% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 58.13% | 31.87% | 21.48% | 17.48% | — | — | — |
ROE
|
Devon Energy (DVN), the shale wildcatter that dances with oil’s boom-bust symphony, has reinvented itself into a free cash flow machine after surviving the 2020 crash—revenues plummeted 22% to $4.83 billion and net income tanked to a $2.67 billion loss—only to explode 300%+ by 2022 amid post-pandemic demand and geopolitical shocks. Today, with operations honed in the Delaware and Eagle Ford basins under CEO Rick Muncrief’s tech-savvy leadership, DVN boasts lean efficiency: revenue per employee at $6.93 million (double historical norms) despite stabilizing sales around $15-16 billion annually. Margins remain robust—gross near 80%, EBT at 23%—with EPS normalizing to $4.58 in 2024 after 2022 peaks, fueled by disciplined capex and share buybacks.
Yet, the balance sheet shows scars and strengths: debt crept to $8.9 billion post-mergers, but equity rebuilt to $14.7 billion, yielding attractive valuations like a 7.13 trailing P/E and 1.41 P/B. Free cash flow, DVN’s “North Star,” swung wildly but eyes a $3.23 billion rebound in 2025 to fund variable dividends and repurchases, promising 20%+ yields on capex.
Analysts see modest upside—3% consensus target, up to 46% on oil spikes—with DVN consolidating mid-cycle as a resilient cash anchor, not a growth rocket. Permian dominance and adaptive culture position it to harvest upcycles, but debt and price volatility loom. Is this steady eddy the next energy winner? Dive into the full analysis for the charts, forecasts, and hidden edges.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.