Saturday 17 October 2026 Export DPRO’s income statement to Excel — free account

Draganfly Inc.

Draganfly Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 million, up 15.6% from fiscal 2024. In the quarter to June 2026, revenue grew 25.8%, EPS grew 45.5%, free cash flow fell 149.8% and total debt fell 54.7%, each against the same quarter a year earlier.

3.68 0.23 −5.88%

Follow DPRO

Alert me

Market cap: $152.6M
P/E: 0.0×
Fwd P/E: −13.4×
Dividend yield: —
F-score: 3/9
Altman Z: 17.59
Beneish M: −1.69
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 152.57

Revenue 6.54

Net Income (23.29)

Free Cash Flow (27.15)

Net Debt (95.21)

Current Ratio 29.62

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (13.40)

P/S ratio 20.69

P/B ratio 1.26

Past 5Y EPS Growth —

This Y EPS Growth 34.26%

Next Y EPS Growth 5.32%

Next Y revenue growth 96.65%

Next 5Y EPS Growth 12.24%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 66.80%

10-year low 10-year high

P/B against its own 10 years 5.08%

10-year low 10-year high

EV/Sales against its own 10 years 51.41%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	5	65	95
Receivables	0	0	1	1
Inventory	1	1	3	8
Other	—	—	—	—
	5	7	71	108

	2023	2024	2025	Q'26
Payables	2	2	2	3
ST’ Debt	—	—	—	—
Other	3	2	1	0
	5	4	3	4

Compound Annual Growth %

	10y	5y	3y
Sales	—	10.00%	(1.84%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	86.92%	101.16%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2	2	—	—	—
’25	1	2	2	1	6
’24	1	1	1	1	5
’23	1	1	2	1	5
’22	2	2	1	1	6
’21	1	2	2	1	6
’20	0	1	1	1	3

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(10)	—	—	—
’25	(3)	(4)	(3)	(7)	(17)
’24	(2)	(3)	(2)	(2)	(9)
’23	(4)	(5)	(3)	0	(11)
’22	(3)	(3)	(4)	(3)	(13)
’21	(3)	(6)	(8)	(4)	(18)
’20	(1)	0	(2)	(1)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(10)	—	—	—
’25	(3)	(4)	(4)	(7)	(18)
’24	(2)	(3)	(2)	(2)	(9)
’23	(4)	(5)	(3)	0	(11)
’22	(3)	(3)	(4)	(3)	(13)
’21	(3)	(6)	(8)	(4)	(18)
’20	(1)	0	(2)	(1)	(4)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.12)	(0.24)	—	—	—
’25	(0.44)	(0.44)	(0.18)	(0.24)	(1.04)
’24	(0.50)	(1.75)	(0.04)	(0.79)	(3.21)
’23	(3.75)	(3.00)	(2.50)	(1.75)	(10.25)
’22	(3.75)	0.25	(3.00)	(9.00)	(15.75)
’21	(1.90)	(1.20)	14.75	0.31	(11.75)
’20	(0.06)	(0.04)	(0.12)	(0.17)	(0.41)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	55.79	32.24	40.25	12.50	10.63	1.55	1.63	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	182.50	112.50	417.50	96.00	61.63	12.50	14.40
People
People	Employees	—	—	—	—	—	41	55	54	54	69
	Revenue/emp, $m	—	0.00	0.00	0.00	0.00	0.14	0.11	0.09	0.09	0.08
Income, $m
Income, $m	Revenue	—	1	1	1	3	6	6	5	5	6
	Gross margin, %	—	43.74	64.64	80.56	36.83	37.47	10.40	31.49	21.31	17.09
	EBT	—	(1)	(1)	(9)	(6)	(13)	(21)	(17)	(10)	(16)
	EBT margin, %	—	(112.37)	(51.56)	(803.76)	(184.40)	(229.70)	(363.63)	(360.22)	(211.51)	(297.25)
	Net income	—	0	0	(9)	(6)	(13)	(21)	(17)	(10)	(16)
	Depreciation	—	0	0	0	0	0	1	0	0	0
Per share, $
Per share, $	Revenue	—	0.05	0.07	0.08	0.22	5.09	4.36	2.88	1.52	0.35
	Earnings	—	(0.06)	(0.03)	(0.62)	(0.41)	(11.75)	(15.75)	(10.25)	(3.21)	(1.04)
	Cash flow	—	(0.05)	(0.01)	(0.22)	(0.26)	(15.88)	(9.37)	(6.60)	(2.74)	(1.09)
	Capex	—	0.00	0.00	0.00	0.00	(0.15)	(0.04)	(0.19)	(0.01)	(0.04)
	Free cash flow	—	(0.05)	(0.01)	(0.22)	(0.26)	(16.03)	(9.41)	(6.80)	(2.75)	(1.13)
	Book value	—	(0.20)	(0.22)	0.12	0.20	25.20	6.33	0.18	1.07	4.40
	Shares, m	—	14	14	14	15	1	1	2	3	16
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	3.15	0.00	0.00	0.00	0.00
	P/S	—	0.00	0.00	0.00	402.72	240.07	4.63	4.19	2.64	19.63
	P/B	—	0.00	0.00	0.00	435.94	49.15	3.19	67.34	3.75	1.57
	EV/Sales	—	0.00	0.00	0.00	402.30	236.92	3.64	3.80	1.75	8.00
	EV/FCF	—	0.00	0.00	0.00	(342.11)	(66.78)	(1.69)	(1.61)	(0.97)	(2.49)
Cash, $m
Cash, $m	Operating cash flow	—	(1)	0	(3)	(4)	(18)	(13)	(11)	(9)	(17)
	Capex	—	0	0	0	0	0	0	0	0	(1)
	Free cash flow	—	(1)	0	(3)	(4)	(18)	(13)	(11)	(9)	(18)
Balance, $m
Balance, $m	Working capital	—	(3)	(3)	2	1	21	8	(1)	3	68
	Total debt	—	1	1	0	0	0	0	0	0	0
	Net debt	—	1	1	(2)	(1)	(18)	(6)	(2)	(4)	(64)
	Shareholders’ equity	—	(3)	(3)	2	3	28	8	0	3	69
Returns, %
Returns, %	ROA	—	(170.97)	(238.39)	(599.03)	(156.44)	(65.97)	(94.83)	(200.69)	(148.77)	(41.12)
	ROIC	—	0.00	0.00	0.00	0.00	(97.83)	(495.29)	0.00	0.00	(197.78)
	ROE	—	25.43	15.09	1,261.61	(267.68)	(83.68)	(117.01)	(397.78)	(551.17)	(45.37)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NNDM Nano Dimension Ltd.	$303.3M	— (loss-making)	209×	+12.10% (above 0%: growing)	n/m	+49.35% (above 0%: growing)	45.90%	(71.03%)	Compare
VELO Velo3D, Inc.	$240.2M	— (loss-making)	— (loss-making)	+52.25% (above 0%: growing)	n/m	−731.61% (below 0%: shrinking)	21.50%	(53.53%)	Compare
BGIN Bgin Blockchain Limited	$221.8M	—	—	—	—	—	—	—	Compare
CAN Canaan Inc. Sponsored ADR	$177.4M	— (loss-making)	— (loss-making)	−68.20% (below 0%: shrinking)	n/m	+11.34% (above 0%: growing)	(92.06%)	(192.04%)	Compare
OSS One Stop Systems, Inc.	$163.4M	99.2×	— (loss-making)	+62.28% (above 0%: growing)	n/m	−262.64% (below 0%: shrinking)	39.05%	(82.06%)	Compare
DPRO Draganfly Inc.	$152.6M	— (loss-making)	— (loss-making)	+25.84% (above 0%: growing)	n/m	−149.77% (below 0%: shrinking)	20.01%	(584.90%)
QTEX QTREX Quantum Ltd.	$106.0M	— (loss-making)	14.2×	—	n/m	−1,872.62% (below 0%: shrinking)	0.00%	0.00%	Compare
YIBO Planet Image International Limited	$66.4M	—	—	—	—	−222.46% (below 0%: shrinking)	—	—	Compare
AMCI AMC Robotics Corporation	$59.3M	— (loss-making)	—	−47.72% (below 0%: shrinking)	n/m	−330.92% (below 0%: shrinking)	80.09%	(16.70%)	Compare
Median of peers	$170.4M	—	—	+12.10%	—	−262.64%	30.28%	(62.28%)

All 38 Computer Hardware stocks →

Draganfly Inc. (DPRO) key facts

Strength: Draganfly Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 million, up 15.6% from fiscal 2024.
Draganfly Inc. (DPRO) is a Computer Hardware company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, DPRO traded at $3.68, a market capitalization of $152.6 million.
Return on equity was −45.4% and debt-to-equity 0.00.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 17.59 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.