Saturday 17 October 2026
Export BGIN’s income statement to Excel — free account
Bgin Blockchain Limited
BGIN Technology Computer Hardware
Bgin Blockchain Limited’s revenue for fiscal 2025 (year ended December 2025) was $67.4 million, down 77.7% from fiscal 2024.
1.91
0.05
−2.55%
Follow BGIN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 2.38 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 6.50 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 101 | 88 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 2.99 | 0.77 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 257 | 302 | 67 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 77.42 | 42.24 | (112.16) | |||||
| EBT | — | — | — | — | — | — | — | 174 | 81 | (175) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 67.47 | 26.73 | (259.08) | |||||
| Net income | — | — | — | — | — | — | — | 140 | 66 | (177) | |||||
| Depreciation | — | — | — | — | — | — | — | 3 | 10 | 21 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 2.39 | 2.80 | 0.62 | ||||
| Earnings | — | — | — | — | — | — | — | 1.30 | 0.61 | (1.62) | |||||
| Cash flow | — | — | — | — | — | — | — | (0.29) | (1.85) | (1.53) | |||||
| Capex | — | — | — | — | — | — | — | (0.06) | (0.12) | (0.04) | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.35) | (1.97) | (1.57) | |||||
| Book value | — | — | — | — | — | — | — | 1.38 | 1.95 | 0.50 | |||||
| Shares, m | — | — | — | — | — | — | — | 108 | 108 | 109 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (31) | (199) | (167) | ||||
| Capex | — | — | — | — | — | — | — | (7) | (13) | (4) | |||||
| Free cash flow | — | — | — | — | — | — | — | (38) | (212) | (171) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 136 | 134 | 26 | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | (47) | (115) | (26) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 149 | 210 | 55 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 28.51 | (97.28) | ||||
| ROIC | — | — | — | — | — | — | — | 106.18 | 53.56 | (386.67) | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 36.73 | (133.57) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 29 Sep 2026
Charts ten years each
Bgin Blockchain Limited vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SSYS Stratasys, Ltd. | $627.2M | — (loss-making) | — (loss-making) | −0.35% (below 0%: shrinking) | n/m | −86.34% (below 0%: shrinking) | 42.32% | (9.79%) | Compare |
| DDD 3D Systems Corporation | $491.8M | — (loss-making) | — (loss-making) | −0.27% (below 0%: shrinking) | n/m | +62.75% (above 0%: growing) | 36.44% | (11.26%) | Compare |
| NNDM Nano Dimension Ltd. | $303.3M | — (loss-making) | 209× | +12.10% (above 0%: growing) | n/m | +49.35% (above 0%: growing) | 45.90% | (71.03%) | Compare |
| VELO Velo3D, Inc. | $240.2M | — (loss-making) | — (loss-making) | +52.25% (above 0%: growing) | n/m | −731.61% (below 0%: shrinking) | 21.50% | (53.53%) | Compare |
| BGIN Bgin Blockchain Limited | $221.8M | — | — | — | — | — | — | — | |
| CAN Canaan Inc. Sponsored ADR | $177.4M | — (loss-making) | — (loss-making) | −68.20% (below 0%: shrinking) | n/m | +11.34% (above 0%: growing) | (92.06%) | (192.04%) | Compare |
| OSS One Stop Systems, Inc. | $163.4M | 99.2× | — (loss-making) | +62.28% (above 0%: growing) | n/m | −262.64% (below 0%: shrinking) | 39.05% | (82.06%) | Compare |
| DPRO Draganfly Inc. | $152.6M | — (loss-making) | — (loss-making) | +25.84% (above 0%: growing) | n/m | −149.77% (below 0%: shrinking) | 20.01% | (584.90%) | Compare |
| QTEX QTREX Quantum Ltd. | $106.0M | — (loss-making) | 14.2× | — | n/m | −1,872.62% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $208.8M | — | — | +12.10% | — | −118.05% | 28.97% | (62.28%) |
Bgin Blockchain Limited (BGIN) key facts
- Concern: Bgin Blockchain Limited’s revenue for fiscal 2025 (year ended December 2025) was $67.4 million, down 77.7% from fiscal 2024.
- Concern: Bgin Blockchain Limited reported a net loss of $177.0 million, or a loss of $1.62 per share, for fiscal 2025.
- Bgin Blockchain Limited (BGIN) is a Computer Hardware company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, BGIN traded at $1.91, a market capitalization of $221.8 million.
- Return on equity was −133.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.46 (distress zone) for fiscal 2025.