Draganfly Inc.

DPRO Technology Computer Hardware

Draganfly Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.5 million, up 15.6% from fiscal 2024. In the quarter to June 2026, revenue grew 25.8%, EPS grew 45.5%, free cash flow fell 149.8% and total debt fell 54.7%, each against the same quarter a year earlier.

3.68 0.23 −5.88%
Market cap
$152.6M
P/E
0.0×
Fwd P/E
−13.4×
Dividend yield
—
F-score
3/9
Altman Z
17.59
Beneish M
−1.69
Dividend safety
n/a

Draganfly Inc. (DPRO) Altman Z-score

Alert me on Altman Z-score

Draganfly Inc.'s Altman Z-score for fiscal 2025 is 17.59, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 17.59 35.52
FY2024 −17.93 5.68
FY2023 −23.61 (16.71)
FY2022 −6.91 (9.30)
FY2021 2.40 (271.49)
FY2020 273.89 (337.95)
FY2019 611.84 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.94 — 1.13
Retained earnings / total assets (1.39) — −1.94
EBIT / total assets (0.21) — −0.68
Market value of equity / total liabilities 31.67 — 19.00
Sales / total assets 0.08 — 0.08
Altman Z-score Safe zone 17.59
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 21.44

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on DPRO