Draganfly Inc. (DPRO) vs One Stop Systems, Inc. (OSS)

Draganfly Inc. and One Stop Systems, Inc. are both Computer Hardware companies. One Stop Systems, Inc. is the larger, with a market value of $235.5M against $206.9M — 1.1× the size. Draganfly Inc. has negative trailing earnings, so its P/E is not meaningful; One Stop Systems, Inc. trades at 155×. One Stop Systems, Inc. grew revenue faster over the last twelve months: 299.7% against 27.1%. One Stop Systems, Inc. has the higher net margin (3.33% vs −358.2%) and the higher return on invested capital (−59.1% vs −131.7%). Across the 18 metrics below, One Stop Systems, Inc. leads on 14 and Draganfly Inc. on 4.

Valuation

Metric DPRO OSS Computer Hardware median
P/E n/m 154.67 20.64
P/S 30.08 5.96 2.95
P/B 1.83 5.97 2.78
Price to free cash flow n/m n/m 25.64
EV/EBITDA n/m n/m 20.51
EV/Sales 15.52 5.22 3.48
Earnings yield (14.58%) 0.65% (4.08%)
Free cash flow yield (13.81%) (2.02%) (2.90%)

Profitability

Metric DPRO OSS Computer Hardware median
Gross margin 15.35% 49.27% 37.84%
Operating margin (397.00%) (17.65%) (0.80%)
Net margin (358.23%) 3.33% (14.15%)
Free cash flow margin (415.47%) (11.87%) 0.00%
Return on equity (37.72%) 3.97% (2.10%)
Return on assets (35.52%) 2.70% (0.42%)
Return on invested capital (131.68%) (59.08%) 0.00%

Growth

Metric DPRO OSS Computer Hardware median
Revenue growth (TTM) 27.07% 299.73% 27.21%
EPS growth (last fiscal year) 67.60% 133.85% —
Revenue growth, 5-year CAGR 10.00% (9.10%) 0.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DPRO OSS Computer Hardware median
Debt to equity 0.00 0.00 0.00
Current ratio 29.62 3.37 2.76
Net debt to EBITDA 4.40 13.98 0.46

Dividend

Metric DPRO OSS Computer Hardware median
Dividend yield — — 2.47%
Payout ratio 0.00 0.00 0.00

Size

Metric DPRO OSS Computer Hardware median
Market cap 206.93m 235.48m 462.08m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack