Friday 6 November 2026 Export YIBO’s income statement to Excel — free account

Planet Image International Limited

Planet Image International Limited’s revenue for fiscal 2025 (year ended December 2025) was $155.2 million, up 3.62% from fiscal 2024.

1.10 0.03 +2.80%

Follow YIBO

Alert me

Market cap: $63.4M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 2/9
Altman Z: 1.69
Beneish M: −2.03
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 63.38

Revenue ttm —

Net income ttm (10.22)

Free cash flow ttm (32.13)

Net debt Q (21.67)

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.68

Debt / equity Q 0.15

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A —

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	64	52	55	30
Receivables	31	32	51	55
Inventory	17	21	15	13
Other	—	—	—	—
	119	116	127	116

	2023	2024	2025	Q'26
Payables	23	26	27	19
ST’ Debt	—	—	0	0
Other	2	0	—	—
	82	80	81	69

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	2.99%
Cash Flow	—	—	0.00%
Earnings	—	—	0.00%
Book Value	—	—	32.20%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.14)
’24	—	—	—	—	0.13
’23	—	—	—	—	0.18

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	155
’24	—	—	—	—	150
’23	—	—	—	—	150

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	(2)
’23	—	—	—	—	18

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(21)	—	—	—
’25	—	(5)	—	(3)	(3)
’24	—	—	—	(3)	(3)
’23	—	—	—	17	17

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	142	150	150	155	—		+3.0%	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	38.71	39.26	34.90	29.43	—		(9.3) pt	Powerpack Planet Image International Limited’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	7	9	8	(6)	—		n/m
	EBT margin, %	—	—	—	—	—	—	5.19	5.73	5.02	(3.92)	—		(9.1) pt
	Net income	—	—	—	—	—	—	7	8	7	(8)	(10)		n/m
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	3.38	3.57	2.83	2.72	—		(6.9%)
	Earnings	—	—	—	—	—	—	0.17	0.14	0.13	(0.15)	—		n/m
	Cash flow	—	—	—	—	—	—	0.18	0.43	(0.04)	(0.04)	0.00		n/m
	Capex	—	—	—	—	—	—	(0.03)	(0.02)	(0.02)	(0.01)	0.00		(19.9%)
	Free cash flow	—	—	—	—	—	—	0.15	0.40	(0.06)	(0.06)	0.00		n/m
	Book value	—	—	—	—	—	—	0.60	0.79	1.08	1.02	0.00		+19.5%
	Shares, m	—	—	—	—	—	—	42	42	53	57	—		+10.6%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	0.00	0.00	0.00	(8.56)	0.67		(2.1)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	7	18	(2)	(2)	(29)		n/m
	Capex	—	—	—	—	—	—	(1)	(1)	(1)	(1)	(3)		(11.4%)
	Free cash flow	—	—	—	—	—	—	6	17	(3)	(3)	(32)		n/m
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	28	36	36	46	47		+18.6%
	Net debt	—	—	—	—	—	—	(53)	(64)	(52)	(47)	(22)		(3.8%)
	Shareholders’ equity	—	—	—	—	—	—	25	33	57	58	58		+32.2%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	6.25	5.29	(5.63)	0.00		(5.6) pt
	ROIC	—	—	—	—	—	—	0.00	0.00	95.02	(64.58)	0.00		(64.6) pt
	ROE	—	—	—	—	—	—	0.00	26.73	15.81	(14.38)	0.00		(14.4) pt
People
People	Employees	—	—	—	—	—	—	1,246	1,248	1,404	1,615	—		+9.0%
	Revenue/emp, $m	—	—	—	—	—	—	0.11	0.12	0.11	0.10	—		(5.5%)

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VELO Velo3D, Inc.	$155.6M	— (loss-making)	— (loss-making)	+52.25% (above 0%: growing)	n/m	−731.61% (below 0%: shrinking)	21.50%	(53.53%)	Compare
CAN Canaan Inc. Sponsored ADR	$127.3M	— (loss-making)	— (loss-making)	−68.20% (below 0%: shrinking)	n/m	+11.34% (above 0%: growing)	(92.06%)	(192.04%)	Compare
OSS One Stop Systems, Inc.	$98.1M	151×	— (loss-making)	+35.85% (above 0%: growing)	n/m	−269.30% (below 0%: shrinking)	42.58%	(6.63%)	Compare
YIBO Planet Image International Limited	$63.4M	—	—	—	—	−222.46% (below 0%: shrinking)	—	—
QTEX QTREX Quantum Ltd.	$62.2M	— (loss-making)	12.2×	—	n/m	−1,872.62% (below 0%: shrinking)	0.00%	0.00%	Compare
TACT TransAct Technologies Incorporated	$52.0M	— (loss-making)	— (loss-making)	+1.09% (above 0%: growing)	n/m	−83.08% (below 0%: shrinking)	50.20%	(0.39%)	Compare
ICG Intchains Group Limited Unsponsored ADR	$39.6M	— (loss-making)	— (loss-making)	−38.03% (below 0%: shrinking)	n/m	+49.54% (above 0%: growing)	(137.17%)	(198.09%)	Compare
AMCI AMC Robotics Corporation	$26.3M	— (loss-making)	—	−47.72% (below 0%: shrinking)	n/m	−330.92% (below 0%: shrinking)	80.09%	(16.70%)	Compare
UAVS AGEAGLE AERIAL SYSTEMS, INC.	$19.5M	— (loss-making)	— (loss-making)	−36.01% (below 0%: shrinking)	n/m	−127.23% (below 0%: shrinking)	50.63%	(208.70%)	Compare
Median of peers	$57.1M	—	—	−36.01%	—	−198.26%	32.04%	(35.11%)

All 46 Computer Hardware stocks →