Saturday 17 October 2026
Export DOGZ’s income statement to Excel — free account
Dogness (International) Corporation
DOGZ Consumer Cyclical Leisure
0.75
0.05
−6.25%
Follow DOGZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 2027e | 2028e | 2029e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 100.00 | 35.40 | 22.40 | 15.54 | 26.00 | 16.00 | 2.79 | 2.90 | 6.81 | 0.75 |
Analyst estimates 2027–2029 Powerpack |
|||
| High | 128.00 | 117.00 | 84.60 | 68.40 | 168.60 | 179.60 | 23.60 | 58.50 | 49.00 | 12.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 280 | 331 | 317 | 231 | 249 | 212 | 176 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.09 | 0.08 | 0.06 | 0.10 | 0.09 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 21 | 30 | 26 | 19 | 24 | 27 | 18 | 15 | 21 | 16 | ||||
| Gross margin, % | 39.37 | 40.27 | 35.97 | 12.47 | 37.64 | 37.42 | 20.82 | 21.03 | 24.27 | 16.05 | |||||
| EBT | 6 | 6 | 2 | (8) | 2 | 0 | (9) | (7) | (6) | (29) | |||||
| EBT margin, % | 27.81 | 18.35 | 6.80 | (43.67) | 7.98 | 0.88 | (49.40) | (44.10) | (29.84) | (181.41) | |||||
| Net income | 0 | 5 | 1 | (9) | 1 | 3 | (7) | (6) | (5) | (28) | |||||
| Depreciation | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.81 | 1.45 | 20.23 | 14.80 | 17.69 | 16.07 | 1.66 | 1.36 | 1.54 | 0.89 | ||||
| Earnings | 0.19 | 0.22 | 1.08 | (6.60) | 1.00 | 2.00 | (0.70) | (0.55) | (0.38) | (1.55) | |||||
| Cash flow | 0.21 | 0.17 | (0.98) | (1.71) | 2.73 | 3.65 | (0.84) | 0.07 | 0.04 | (0.13) | |||||
| Capex | 0.00 | 0.00 | (12.91) | (7.26) | (10.37) | (9.04) | (0.14) | (0.32) | 0.07 | (0.32) | |||||
| Free cash flow | 0.21 | 0.17 | (13.89) | (8.97) | (7.64) | (5.38) | (0.98) | (0.24) | 0.11 | (0.44) | |||||
| Book value | 0.28 | 2.92 | 47.04 | 39.75 | 47.20 | 52.49 | 7.20 | 7.00 | 7.29 | 4.21 | |||||
| Shares, m | 26 | 21 | 1 | 1 | 1 | 2 | 11 | 11 | 13 | 18 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 15.63 | 59.68 | 22.58 | 0.00 | 0.00 | 260.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | (0.19) | 0.02 | (0.04) | (0.20) | (0.07) | |||||
| EV/FCF | 0.00 | 0.00 | 0.00 | (0.07) | (0.06) | 0.30 | (0.03) | 0.10 | 2.76 | 0.40 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 6 | 4 | (1) | (2) | 4 | 6 | (9) | 1 | 1 | (2) | ||||
| Capex | (4) | (16) | (17) | (9) | (14) | (15) | (2) | (3) | 1 | (6) | |||||
| Free cash flow | 6 | 4 | (18) | (12) | (11) | (9) | (10) | (3) | 1 | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1) | 37 | 18 | 1 | (7) | 17 | 5 | 8 | 14 | 1 | ||||
| Total debt | 7 | 5 | 3 | 5 | 8 | 7 | 5 | 5 | 4 | 4 | |||||
| Net debt | 6 | (30) | (11) | 0 | 3 | (10) | 1 | (2) | (9) | (1) | |||||
| Shareholders’ equity | 7 | 61 | 61 | 52 | 65 | 88 | 76 | 76 | 98 | 75 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 74.62 | 11.10 | 2.05 | (12.73) | 1.92 | 3.32 | (7.25) | (6.15) | (4.72) | (26.19) | ||||
| ROIC | 0.00 | 0.00 | 0.80 | (10.49) | 1.72 | 0.06 | (7.73) | (6.32) | (4.77) | (24.39) | |||||
| ROE | 79.51 | 13.52 | 2.34 | (15.01) | 2.60 | 4.22 | (8.74) | (7.93) | (5.86) | (31.98) | |||||
Negative figures in brackets.
Fiscal years to Jun 2026 · latest quarter Dec 2018 · fundamentals updated 8 Oct 2026
Charts ten years each
Dogness (International) Corporation vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GDHG Golden Heaven Group Holdings Ltd. | $63.7M | 2.1× | — | −2.94% (below 0%: shrinking) | +7.14% (above 0%: growing) | +504.92% (above 0%: growing) | 72.08% | 0.00% | Compare |
| HERE Here Group Limited | $61.6M | 1.9× | 21.9× | −69.63% (below 0%: shrinking) | n/m | −33.02% (below 0%: shrinking) | 34.51% | (26.68%) | Compare |
| PUSA Powerus Corporation | $61.4M | — (loss-making) | — | +17.65% (above 0%: growing) | n/m | +47.68% (above 0%: growing) | 37.46% | (107.76%) | Compare |
| KBSX FST Corp. | $59.7M | 11.4× | 17.9× | +16.70% (above 0%: growing) | n/m | +2,015.42% (above 0%: growing) | 47.90% | 2.07% | Compare |
| KMRK K-Tech Solutions Company Limited | $29.5M | — | — | — | — | −84.42% (below 0%: shrinking) | — | — | Compare |
| NOMA NOMADAR Corp. | $28.5M | — (loss-making) | — | +114.20% (above 0%: growing) | n/m | −8,978.46% (below 0%: shrinking) | 89.47% | (33.45%) | Compare |
| ESYN EnerSyn Global Inc. | $15.3M | — (loss-making) | — | −79.32% (below 0%: shrinking) | +200.00% (above 0%: growing) | +1,774.51% (above 0%: growing) | 31.78% | (356.23%) | Compare |
| DOGZ Dogness (International) Corporation | $14.1M | — (loss-making) | — (loss-making) | −40.49% (below 0%: shrinking) | −650.00% (below 0%: shrinking) | −217.72% (below 0%: shrinking) | 13.17% | 0.00% | |
| NWTG Newton Golf Company, Inc. | $5.6M | — (loss-making) | — (loss-making) | −36.36% (below 0%: shrinking) | n/m | −31.25% (below 0%: shrinking) | 69.22% | (117.02%) | Compare |
| Median of peers | $44.6M | 2.1× | — | −2.94% | — | +8.22% | 47.90% | (33.45%) |
Dogness (International) Corporation (DOGZ) key facts
- Dogness (International) Corporation (DOGZ) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, DOGZ traded at $0.75, a market capitalization of $14.1 million.
- Return on equity was −32.0% and debt-to-equity 0.04.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.79 (distress zone) for fiscal 2026.