Pricing Log in Create free account

Dogness (International) Corporation (DOGZ) vs Xponential Fitness, Inc. (XPOF)

Dogness (International) Corporation and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $217.7M against $10.2M — 21.4× the size. Dogness (International) Corporation grew revenue faster over the last twelve months: 2.73% against −8.95%. Dogness (International) Corporation has the higher net margin (−8.87% vs −19.1%) and the lower return on invested capital (0.00% vs 9.84%). Across the 17 metrics below, Dogness (International) Corporation leads on 10 and Xponential Fitness, Inc. on 7.

Valuation

Metric DOGZ XPOF Leisure median
P/E n/m n/m 17.39
P/S n/m 0.64 1.08
P/B n/m n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA 1.29 13.03 10.96
EV/Sales (0.03) 2.34 1.87
Earnings yield (17.24%) (33.41%) 3.10%
Free cash flow yield 0.00% (1.55%) 5.07%

Profitability

Metric DOGZ XPOF Leisure median
Gross margin 30.89% 82.36% 47.50%
Operating margin 0.00% 6.21% 4.91%
Net margin (8.87%) (19.08%) 7.35%
Free cash flow margin 0.00% (1.00%) 6.81%
Return on equity 0.00% 15.97% 1.21%
Return on assets 0.00% (15.51%) 2.20%
Return on invested capital 0.00% 9.84% 5.26%

Growth

Metric DOGZ XPOF Leisure median
Revenue growth (TTM) 2.73% (8.95%) 2.89%
EPS growth (last fiscal year) (307.89%) 32.07% (4.35%)
Revenue growth, 5-year CAGR (8.17%) 24.19% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DOGZ XPOF Leisure median
Debt to equity 0.05 (1.37) 0.00
Current ratio 1.12 0.75 1.76
Net debt to EBITDA 0.05 6.34 1.53

Dividend

Metric DOGZ XPOF Leisure median
Dividend yield — — 1.77%
Payout ratio — — 0.27

Size

Metric DOGZ XPOF Leisure median
Market cap 10.17m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack