Saturday 17 October 2026 Export DIBS’s income statement to Excel — free account

1stdibs.com, Inc.

DIBS Communication Services Internet Content & Information

1stdibs.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $89.6 million, up 1.54% from fiscal 2024. In the quarter to June 2026, revenue grew 5.34%, EPS grew 75.0% and free cash flow grew 10.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

4.27 0.01 −0.23%

Follow DIBS

Alert me

Market cap: $143.7M
P/E: 0.0×
Fwd P/E: −17.8×
Dividend yield: —
F-score: 7/9
Altman Z: 0.61
Beneish M: −3.11
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.21

Total sells 3.78

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	1	3	—	—	2	—	—	—	—	—	—	—

Insider Ownership 39.57%

Capital & Financial Ratios $m

Market Cap 143.70

Revenue 90.65

Net Income (7.74)

Free Cash Flow (1.74)

Net Debt (67.72)

Current Ratio 3.35

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (17.80)

P/S ratio 1.62

P/B ratio 2.00

Past 5Y EPS Growth —

This Y EPS Growth 55.26%

Next Y EPS Growth (35.29%)

Next Y revenue growth 2.10%

Next 5Y EPS Growth 7.58%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 22.16%

10-year low 10-year high

P/B against its own 10 years 80.84%

10-year low 10-year high

EV/Sales against its own 10 years 60.93%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	139	104	95	68
Receivables	3	3	2	10
Inventory	—	—	—	—
Other	2	2	2	2
	148	112	102	83

	2023	2024	2025	Q'26
Payables	4	2	2	1
ST’ Debt	—	—	—	—
Other	4	2	2	3
	28	28	24	25

Compound Annual Growth %

	10y	5y	3y
Sales	—	1.83%	(2.55%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(14.17%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	22	23	—	—	—
’25	23	22	22	23	90
’24	22	22	21	23	88
’23	22	21	21	21	85
’22	27	25	23	23	97
’21	26	25	26	27	103
’20	18	19	21	24	82

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	(5)	—	—	—
’25	0	(5)	(1)	4	(2)
’24	(3)	(3)	0	3	(3)
’23	(3)	(6)	(2)	(2)	(14)
’22	(6)	(12)	(4)	(6)	(28)
’21	6	(5)	(7)	1	(4)
’20	(9)	(8)	3	2	(3)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	(5)	—	—	—
’25	(1)	(6)	(2)	4	(3)
’24	(4)	(3)	0	1	(6)
’23	(3)	(7)	(3)	(4)	(17)
’22	(7)	(13)	(5)	(6)	(30)
’21	6	(5)	(8)	1	(7)
’20	(9)	(9)	2	2	(5)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.06)	(0.03)	—	—	—
’25	(0.14)	(0.12)	(0.10)	(0.03)	(0.38)
’24	(0.08)	(0.12)	(0.15)	(0.14)	(0.49)
’23	(0.21)	(0.21)	(0.08)	(0.07)	(0.57)
’22	(0.17)	(0.01)	(0.23)	(0.18)	(0.59)
’21	(0.19)	(0.44)	(0.17)	(0.21)	(1.08)
’20	(0.27)	(0.29)	(0.12)	(0.04)	(1.14)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	11.46	4.77	3.45	3.37	2.30	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	35.46	12.19	6.63	6.30	6.63
People
People	Employees	—	—	—	—	309	365	310	237	284	266
	Revenue/emp, $m	—	—	—	0.00	0.26	0.28	0.31	0.36	0.31	0.34
Income, $m
Income, $m	Revenue	—	—	—	71	82	103	97	85	88	90
	Gross margin, %	—	—	—	66.39	68.30	68.69	69.36	70.35	71.87	73.02
	EBT	—	—	—	(30)	(13)	(21)	(23)	(23)	(19)	(14)
	EBT margin, %	—	—	—	(42.88)	(15.29)	(20.39)	(23.23)	(26.79)	(21.06)	(15.14)
	Net income	—	0	—	(30)	(13)	(21)	(23)	(23)	(19)	(14)
	Depreciation	—	—	—	6	7	4	6	1	5	5
Per share, $
Per share, $	Revenue	—	—	—	6.55	7.42	3.94	2.52	2.13	2.33	2.48
	Earnings	—	—	—	(2.77)	(1.14)	(1.08)	(0.59)	(0.57)	(0.49)	(0.38)
	Cash flow	—	—	—	(1.71)	(0.31)	(0.17)	(0.73)	(0.34)	(0.08)	(0.07)
	Capex	—	—	—	(0.57)	(0.17)	(0.09)	(0.05)	(0.09)	(0.09)	(0.02)
	Free cash flow	—	—	—	(2.28)	(0.48)	(0.25)	(0.78)	(0.43)	(0.16)	(0.09)
	Book value	—	—	—	(20.35)	(22.11)	6.04	3.85	3.38	2.63	2.59
	Shares, m	—	—	—	11	11	26	38	40	38	36
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	3.65	3.65	3.17	2.08	2.17	1.52	2.41
	P/B	—	—	—	0.00	0.00	2.07	1.36	1.37	1.35	2.31
	EV/Sales	—	—	—	2.98	2.98	1.54	0.48	0.53	0.34	1.35
	EV/FCF	—	—	—	101.61	101.61	(23.76)	(1.57)	(2.62)	(4.89)	(26.15)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(18)	(3)	(4)	(28)	(14)	(3)	(2)
	Capex	—	—	—	(6)	(2)	(2)	(2)	(3)	(3)	(1)
	Free cash flow	—	—	—	(25)	(5)	(7)	(30)	(17)	(6)	(3)
Balance, $m
Balance, $m	Working capital	—	—	—	43	41	144	136	120	83	78
	Total debt	—	—	—	—	—	—	24	—	—	—
	Net debt	—	—	—	(55)	(55)	(168)	(155)	(139)	(104)	(95)
	Shareholders’ equity	—	—	—	(219)	(244)	157	148	134	99	94
Returns, %
Returns, %	ROA	—	—	—	(98.26)	(32.48)	(20.49)	(11.62)	(12.05)	(11.41)	(9.84)
	ROIC	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	ROE	—	—	—	18.83	11.93	64.79	(14.76)	(16.08)	(15.95)	(14.17)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ANGI Angi Inc.	$262.0M	— (loss-making)	18.9×	−10.86% (below 0%: shrinking)	n/m	−72.68% (below 0%: shrinking)	95.29%	(94.25%)	Compare
ZH Zhihu Inc. Sponsored ADR	$208.4M	— (loss-making)	— (loss-making)	+1.63% (above 0%: growing)	n/m	+68.08% (above 0%: growing)	57.01%	(11.00%)	Compare
SSTK Shutterstock, Inc.	$169.6M	— (loss-making)	— (loss-making)	−16.93% (below 0%: shrinking)	n/m	−161.16% (below 0%: shrinking)	57.72%	(69.99%)	Compare
GIBO GIBO Holdings Limited	$151.2M	—	—	—	—	−71,813.51% (below 0%: shrinking)	—	—	Compare
DIBS 1stdibs.com, Inc.	$143.7M	— (loss-making)	— (loss-making)	+5.34% (above 0%: growing)	n/m	+10.30% (above 0%: growing)	73.90%	(8.85%)
DOYU DouYu International Holdings Limited Sponsored ADR	$108.0M	— (loss-making)	43.6×	−1.72% (below 0%: shrinking)	n/m	+59.89% (above 0%: growing)	16.21%	(2.17%)	Compare
UPXI Upexi, Inc.	$93.5M	— (loss-making)	— (loss-making)	−26.58% (below 0%: shrinking)	n/m	+97.83% (above 0%: growing)	95.99%	(884.39%)	Compare
TRVG Trivago N.V. ADS	$92.2M	74.2×	53.8×	+23.85% (above 0%: growing)	n/m	+313.88% (above 0%: growing)	94.98%	(3.42%)	Compare
BZFD BuzzFeed, Inc.	$92.0M	— (loss-making)	— (loss-making)	−21.78% (below 0%: shrinking)	n/m	+20.16% (above 0%: growing)	37.21%	(28.42%)	Compare
Median of peers	$129.6M	—	43.6×	−10.86%	—	+40.03%	57.72%	(28.42%)

All 77 Internet Content & Information stocks →

1stdibs.com, Inc. (DIBS) key facts

Strength: 1stdibs.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $89.6 million, up 1.54% from fiscal 2024.
1stdibs.com, Inc. (DIBS) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, DIBS traded at $4.27, a market capitalization of $143.7 million.
Return on equity was −14.2% and debt-to-equity 0.00.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 0.61 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.