Saturday 17 October 2026
Export DIBS’s income statement to Excel — free account
1stdibs.com, Inc.
DIBS Communication Services Internet Content & Information
1stdibs.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $89.6 million, up 1.54% from fiscal 2024. In the quarter to June 2026, revenue grew 5.34%, EPS grew 75.0% and free cash flow grew 10.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.
4.27
0.01
−0.23%
Follow DIBS
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 3 | 4 | 5 | — | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
0.61 | (0.76) | 0.67 | 1.27 | 4.71 | — | — | — |
P/S ratio |
2.41 | 1.52 | 2.17 | 2.08 | 3.17 | 3.65 | 3.65 | — |
Altman Z″-Score (non-manufacturers) |
(3.08) | (2.64) | 0.58 | 2.09 | 4.31 | (8.40) | (7.95) | — |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124.19 | 124.19 | — |
Beneish M-Score |
(3.11) | (3.02) | (2.66) | (1.54) | (3.14) | (3.16) | — | — |
P/Operating CF |
50.62 | 47.85 | (88.38) | (36.63) | 291.86 | 53.12 | 53.12 | — |
P/B ratio |
2.31 | 1.35 | 1.37 | 1.36 | 2.07 | 0.00 | 0.00 | — |
Price to Tangible BV |
2.42 | 1.41 | 1.41 | 1.40 | 2.19 | 0.00 | 0.00 | — |
EV/Sales |
1.35 | 0.34 | 0.53 | 0.48 | 1.54 | 2.98 | 2.98 | — |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
(49.75) | (10.31) | (3.29) | (1.68) | (35.85) | 98.90 | 98.90 | — |
EV/FCF |
(26.15) | (4.89) | (2.62) | (1.57) | (23.76) | 101.61 | 101.61 | — |
Quick Ratio |
4.00 | 3.77 | 5.15 | 6.07 | 5.31 | 2.51 | 2.87 | — |
Current Ratio |
4.20 | 3.93 | 5.34 | 6.24 | 5.46 | 2.74 | 3.09 | — |
Net Debt/EBITDA |
6.73 | 5.00 | 4.72 | 7.62 | 8.91 | 7.84 | 2.20 | — |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
0.65 | 0.54 | 0.45 | 0.50 | 0.75 | 0.96 | 1.59 | — |
Operating CF/Net income |
0.18 | 0.16 | 0.60 | 1.24 | 0.16 | 0.12 | 0.42 | — |
Capex/Depreciation |
(0.16) | (0.59) | (2.36) | (0.35) | (0.63) | (0.28) | (1.02) | — |
Interest Coverage |
— | — | (2,820.64) | (2,352.45) | (1,402.75) | (964.71) | (58.18) | — |
| (14.17%) | (15.95%) | (16.08%) | (14.76%) | 64.79% | 11.93% | 18.83% | — | |
| (9.84%) | (11.41%) | (12.05%) | (11.62%) | (20.49%) | (32.48%) | (98.26%) | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
(16.95%) | (21.42%) | (18.37%) | (16.09%) | (18.92%) | (60.32%) | (83.04%) | — |
Average Days of Receivables |
9.82 | 13.74 | 14.28 | 12.99 | 10.10 | 17.56 | 21.36 | — |
Research and Development Expense of Revenue |
26.12% | 23.98% | 25.56% | 25.23% | 18.60% | 20.17% | 21.49% | — |
Selling, General and Administrative Expense of Revenue |
64.67% | 74.17% | 77.02% | 74.72% | 66.88% | 59.97% | 84.13% | — |
Intangible Assets out of Total Assets |
0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.11 | 0.10 | 0.00 |
Share Based Compensation of Revenue |
15.68% | 16.74% | 14.60% | 11.58% | 2.76% | 1.03% | 1.53% | — |
Graham Net Nets |
0.29 | 0.49 | 0.55 | 0.57 | 0.43 | 0.20 | 0.20 | — |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.33 | 0.00 | — |
Earnings Yield |
(6.51%) | (13.84%) | (12.31%) | (11.21%) | (8.06%) | (2.27%) | (2.27%) | — |
Free Cash Flow Yield |
(2.14%) | (4.58%) | (9.27%) | (14.82%) | (2.04%) | 0.81% | 0.81% | — |
Revenue per Share |
2.48 | 2.33 | 2.13 | 2.52 | 3.94 | 7.42 | 6.55 | — |
Operating CF per Share |
(0.07) | (0.08) | (0.34) | (0.73) | (0.17) | (0.31) | (1.71) | — |
Capex per Share |
(0.02) | (0.09) | (0.09) | (0.05) | (0.09) | (0.17) | (0.57) | — |
Free Cash Flow per Share |
(0.09) | (0.16) | (0.43) | (0.78) | (0.25) | (0.48) | (2.28) | — |
Cash per Share |
2.63 | 2.75 | 3.51 | 4.02 | 6.46 | 4.97 | 5.15 | — |
Shareholders Equity per Share |
2.59 | 2.63 | 3.38 | 3.85 | 6.04 | (22.11) | (20.35) | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
2.59 | 2.63 | 3.38 | 3.85 | 6.04 | (22.11) | (20.35) | — |
Free Cash Flow |
(3.20) | (6.14) | (17.06) | (29.88) | (6.64) | (5.27) | (24.57) | — |
Working Capital |
77.90 | 83.41 | 120.17 | 136.41 | 143.68 | 40.66 | 43.37 | — |
Capital Expenditures |
(0.76) | (3.23) | (3.50) | (1.96) | (2.24) | (1.83) | (6.10) | — |
Net Current Asset Value |
63.76 | 65.41 | 101.35 | 114.69 | 141.07 | (261.22) | (243.82) | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.01 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.09 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
1.78 | 1.53 | 0.44 | 1.51 | 0.80 | 1.27 | 0.65 | — |
Cash ROIC |
(1.70%) | (3.02%) | (6.23%) | (9.87%) | (2.04%) | 2.79% | 15.01% | — |
Accounts Receivable Turnover |
31.25 | 26.60 | 25.05 | 30.79 | 30.30 | 20.29 | 17.49 | — |
Accounts Payable Turnover |
12.11 | 8.55 | 7.74 | 7.77 | 6.93 | 6.91 | 6.32 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
26.64 | 32.75 | 52.04 | 35.74 | 53.66 | 63.97 | 45.55 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
2.87 | 3.32 | 3.38 | 3.15 | 3.39 | 4.03 | 4.03 | — |
Average Payables |
2.00 | 2.90 | 3.24 | 3.82 | 4.64 | 3.75 | 3.75 | — |
Average Assets |
138.93 | 163.29 | 188.31 | 194.03 | 136.80 | 85.04 | 44.37 | — |
Average Common Equity |
96.44 | 116.80 | 141.16 | 152.73 | (43.25) | (231.58) | (231.58) | — |
Columns are period end dates