Saturday 17 October 2026 Export DGXX’s income statement to Excel — free account

Digi Power X Inc.

DGXX Utilities Utilities Independent Power Producers

Digi Power X Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.2 million, down 7.61% from fiscal 2024. In the quarter to June 2026, revenue fell 18.3%, EPS grew 39.3% and free cash flow fell 851.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.62 0.17 −6.09%

Follow DGXX

Alert me

Market cap: $284.8M
P/E: 0.0×
Fwd P/E: −26.3×
Dividend yield: —
F-score: 4/9
Altman Z: 5.74
Beneish M: n/a
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.17

Total sells 0.38

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	2	—	1
Sell	—	—	1	1	1	2	1	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 284.75

Revenue 30.22

Net Income (36.03)

Free Cash Flow (129.61)

Net Debt (142.43)

Current Ratio 11.25

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (26.30)

P/S ratio 7.41

P/B ratio 0.85

Past 5Y EPS Growth —

This Y EPS Growth 26.76%

Next Y EPS Growth 103.85%

Next Y revenue growth 4.15%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 79.45%

10-year low 10-year high

P/B against its own 10 years 17.79%

10-year low 10-year high

EV/Sales against its own 10 years 64.20%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	6	93	142
Receivables	1	0	2	2
Inventory	—	—	—	—
Other	—	—	—	—
	2	7	95	145

	2023	2024	2025	Q'26
Payables	5	7	6	6
ST’ Debt	—	—	—	—
Other	5	3	2	7
	11	10	9	13

Compound Annual Growth %

	10y	5y	3y
Sales	—	57.27%	12.22%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	63.83%	37.73%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	7	7	—	—	—
’25	9	8	8	9	34
’24	13	9	9	6	37
’23	4	6	5	11	26
’22	7	7	4	6	24
’21	5	5	5	10	25
’20	1	1	0	1	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	(4)	—	—	—
’25	(10)	(8)	(7)	0	(26)
’24	(4)	0	(7)	(7)	(18)
’23	3	2	1	(19)	(14)
’22	(5)	8	2	(7)	(3)
’21	(2)	(2)	(2)	(3)	(9)
’20	(1)	(1)	0	(1)	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(22)	(85)	—	—	—
’25	(11)	(9)	(8)	(14)	(43)
’24	(4)	(3)	(7)	(7)	(21)
’23	3	0	1	(19)	(16)
’22	(8)	4	(1)	(12)	(17)
’21	(6)	(22)	(3)	(13)	(43)
’20	(1)	(1)	0	(1)	(3)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.07)	(0.17)	—	—	—
’25	(0.05)	(0.28)	0.01	(0.31)	(0.64)
’24	0.17	(0.16)	(0.21)	(0.20)	(0.40)
’23	(0.32)	(0.12)	0.00	(0.34)	(0.77)
’22	0.46	0.13	(0.06)	(0.36)	0.16
’21	0.00	0.44	(0.20)	(0.39)	(0.14)
’20	(0.03)	(0.04)	(0.05)	(0.33)	(0.44)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	1.31	0.31	0.35	0.84	0.85	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	14.25	4.95	2.54	2.49	6.78
People
People	Employees	—	—	—	—	—	—	17	13	16	17
	Revenue/emp, $m	—	—	0.00	0.00	0.00	0.00	1.42	2.01	2.31	2.01
Income, $m
Income, $m	Revenue	—	—	2	9	4	25	24	26	37	34
	Gross margin, %	—	—	(50.18)	(46.67)	(112.48)	44.60	(28.10)	(37.02)	(30.67)	(9.41)
	EBT	—	0	(21)	0	(6)	(1)	3	(22)	(12)	(28)
	EBT margin, %	—	0.00	(845.40)	(3.05)	(163.97)	(3.33)	11.54	(83.81)	(33.49)	(82.94)
	Net income	—	0	(21)	0	(5)	(3)	4	(22)	(12)	(28)
	Depreciation	—	—	2	2	3	3	11	15	16	7
Per share, $
Per share, $	Revenue	—	—	0.00	22,121.35	0.30	1.15	0.89	0.91	1.21	0.77
	Earnings	—	(0.01)	(28.92)	(741.67)	(0.44)	(0.14)	0.16	(0.77)	(0.40)	(0.64)
	Cash flow	—	0.00	0.00	(920.50)	(0.19)	(0.41)	(0.13)	(0.47)	(0.57)	(0.57)
	Capex	—	—	—	0.00	(0.10)	(1.56)	(0.51)	(0.09)	(0.12)	(0.38)
	Free cash flow	—	0.00	0.00	(920.50)	(0.29)	(1.96)	(0.64)	(0.56)	(0.69)	(0.96)
	Book value	—	0.00	0.00	(686.75)	0.89	1.76	1.73	1.02	0.73	2.77
	Shares, m	—	—	—	0	12	22	27	29	31	44
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	0.00	2.24	0.00	0.00	0.00
	P/S	—	—	7.52	7.52	7.52	4.04	0.45	2.53	1.24	3.32
	P/B	—	—	2.56	2.56	2.56	2.64	0.23	2.26	2.07	0.92
	EV/Sales	—	—	7.08	7.08	7.08	2.76	0.29	2.51	1.08	0.59
	EV/FCF	—	—	(11.17)	(11.17)	(11.17)	(1.61)	(0.41)	(4.08)	(1.87)	(0.47)
Cash, $m
Cash, $m	Operating cash flow	—	0	(11)	0	(2)	(9)	(3)	(14)	(18)	(26)
	Capex	—	—	(12)	—	(1)	(34)	(14)	(3)	(4)	(17)
	Free cash flow	—	0	(11)	0	(3)	(43)	(17)	(16)	(21)	(43)
Balance, $m
Balance, $m	Working capital	—	1	2	0	2	31	3	(9)	(3)	86
	Total debt	—	—	6	—	3	—	1	1	0	—
	Net debt	—	(1)	3	(1)	(2)	(34)	(4)	0	(6)	(93)
	Shareholders’ equity	—	1	9	0	10	38	47	29	22	123
Returns, %
Returns, %	ROA	—	(0.03)	(363.42)	(2.82)	(50.85)	(6.49)	6.53	(46.20)	(32.41)	(33.67)
	ROIC	—	0.00	0.00	0.00	(39.23)	38.82	(40.69)	(37.62)	(45.20)	(53.25)
	ROE	—	(0.06)	(596.65)	(6.34)	(102.09)	(12.86)	10.13	(57.28)	(48.09)	(38.96)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CEG Constellation Energy Corporation	$97.4B	26.4×	20.9×	+23.00% (above 0%: growing)	−46.82% (below 0%: shrinking)	−116.62% (below 0%: shrinking)	46.39%	7.73%	Compare
VST Vistra Corp.	$51.7B	25.3×	15.3×	−5.48% (below 0%: shrinking)	−6.10% (below 0%: shrinking)	+401.69% (above 0%: growing)	34.60%	13.77%	Compare
NRG NRG Energy, Inc.	$21.6B	27.3×	14.9×	+10.99% (above 0%: growing)	n/m	+8,715.12% (above 0%: growing)	26.88%	13.05%	Compare
TLN Talen Energy Corporation	$16.7B	— (loss-making)	17.5×	+18.57% (above 0%: growing)	n/m	−176.92% (below 0%: shrinking)	49.40%	(9.64%)	Compare
OKLO Oklo Inc.	$5.6B	— (loss-making)	—	—	n/m	−632.29% (below 0%: shrinking)	40.41%	(6,048.76%)	Compare
KEN Kenon Holdings Ltd.	$3.3B	22.5×	5.7×	+93.37% (above 0%: growing)	+750.00% (above 0%: growing)	−3,783.33% (below 0%: shrinking)	22.16%	15.04%	Compare
HNRG Hallador Energy Company	$599.2M	293×	21.4×	−1.28% (below 0%: shrinking)	n/m	−3,158.67% (below 0%: shrinking)	33.82%	(12.05%)	Compare
DGXX Digi Power X Inc.	$284.8M	— (loss-making)	— (loss-making)	−18.28% (below 0%: shrinking)	n/m	−850.98% (below 0%: shrinking)	(83.34%)	(153.44%)
Median of peers	$16.7B	26.4×	16.4×	+14.78%	−6.10%	−176.92%	34.60%	7.73%

All 8 Utilities Independent Power Producers stocks →

Digi Power X Inc. (DGXX) key facts

Concern: Digi Power X Inc.’s revenue for fiscal 2025 (year ended December 2025) was $34.2 million, down 7.61% from fiscal 2024.
Digi Power X Inc. (DGXX) is an Utilities Independent Power Producers company in the Utilities sector, listed on Nasdaq.
As of October 16, 2026, DGXX traded at $2.62, a market capitalization of $284.8 million.
Return on equity was −39.0% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 5.74 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.