Friday 6 November 2026
Export DGII’s income statement to Excel — free account
Digi International Inc.
DGII Technology Communication Equipment
Digi International Inc.’s revenue for fiscal 2025 (year ended September 2025) was $430.2 million, up 1.46% from fiscal 2024.
- Revenue
- +29.0%
- EPS
- +50.0%
- Free cash flow
- +41.5%
- Total debt
- +169.8%
Quarter to June 2026, against a year earlier
61.69
0.65
−1.04%
Follow DGII
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 203 | 181 | 227 | 254 | 279 | 309 | 388 | 445 | 424 | 430 | 506 | +8.7% | 532 | 579 | 604 | +12.0% | |
| Gross margin, % | 49.10 | 48.10 | 48.06 | 46.83 | 51.55 | 54.00 | 55.71 | 56.69 | 58.93 | 62.92 | 63.82 | +13.8 pt | ||||||
| EBT | 17 | 10 | 3 | 11 | 7 | 9 | 19 | 25 | 23 | 50 | 63 | +12.9% | ||||||
| EBT margin, % | 8.22 | 5.27 | 1.43 | 4.38 | 2.67 | 2.92 | 4.80 | 5.60 | 5.39 | 11.60 | 12.37 | +3.4 pt | ||||||
| Net income | 17 | 9 | 2 | 10 | 8 | 10 | 19 | 25 | 23 | 41 | 49 | +10.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.88 | 6.86 | 8.38 | 9.11 | 9.68 | 9.61 | 11.08 | 12.42 | 11.68 | 11.64 | 13.40 | +4.4% | |||||
| Earnings | 0.65 | 0.35 | 0.05 | 0.36 | 0.29 | 0.32 | 0.55 | 0.69 | 0.62 | 1.10 | 1.30 | +6.0% | ||||||
| Cash flow | 1.05 | 0.09 | (0.10) | 1.04 | 1.20 | 1.80 | 1.08 | 1.03 | 2.29 | 2.92 | 3.66 | +12.0% | ||||||
| Capex | (0.11) | (0.07) | (0.04) | 0.03 | (0.03) | (0.07) | (0.06) | (0.12) | 0.00 | (0.07) | (0.06) | (4.3%) | ||||||
| Free cash flow | 0.95 | 0.03 | (0.14) | 1.07 | 1.16 | 1.73 | 1.02 | 0.90 | 2.29 | 2.85 | 3.61 | +13.0% | ||||||
| Book value | 11.65 | 12.07 | 12.20 | 12.51 | 12.88 | 14.72 | 14.32 | 15.09 | 16.00 | 17.21 | 18.14 | +4.4% | ||||||
| Shares, m | 26 | 26 | 27 | 28 | 29 | 32 | 35 | 36 | 36 | 37 | 37 | +4.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.54 | 30.57 | 236.71 | 37.83 | 54.40 | 70.07 | 62.85 | 38.99 | 43.70 | 33.15 | 48.04 | 62.6 | |||||
| P/S | 1.45 | 1.56 | 1.56 | 1.50 | 1.61 | 2.19 | 3.12 | 2.17 | 2.36 | 3.13 | 4.66 | 2.1 | ||||||
| P/B | 0.98 | 0.89 | 1.07 | 1.09 | 1.21 | 1.43 | 2.41 | 1.78 | 1.72 | 2.12 | 3.44 | 1.5 | ||||||
| EV/Sales | 0.79 | 0.95 | 1.29 | 1.13 | 1.64 | 1.85 | 3.64 | 2.55 | 2.62 | 3.49 | 4.85 | 2.0 | ||||||
| EV/FCF | 6.55 | 245.85 | (75.02) | 9.66 | 13.63 | 10.29 | 39.54 | 35.04 | 13.74 | 14.24 | 18.01 | 31.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 27 | 2 | (3) | 29 | 34 | 58 | 38 | 37 | 83 | 108 | 138 | +16.6% | |||||
| Capex | (3) | (2) | (1) | 1 | (1) | (2) | (2) | (4) | 0 | (3) | (2) | (0.4%) | ||||||
| Free cash flow | 24 | 1 | (4) | 30 | 34 | 55 | 36 | 32 | 83 | 105 | 136 | +17.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 172 | 156 | 126 | 148 | 109 | 188 | 70 | 80 | 65 | 23 | 17 | (20.1%) | |||||
| Net debt | (134) | (110) | (63) | (93) | 7 | (104) | 203 | 172 | 96 | 137 | 80 | n/m | ||||||
| Shareholders’ equity | 300 | 319 | 330 | 349 | 372 | 473 | 502 | 540 | 581 | 636 | 685 | +8.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.25 | 2.76 | 0.45 | 2.58 | 1.81 | 1.81 | 2.63 | 2.93 | 2.73 | 4.70 | 5.62 | (0.5) pt | |||||
| ROIC | 6.44 | 2.65 | 0.65 | 2.46 | 1.87 | 1.79 | 3.39 | 4.40 | 4.44 | 4.55 | 5.76 | (1.9) pt | ||||||
| ROE | 5.81 | 3.04 | 0.50 | 2.93 | 2.33 | 2.46 | 3.98 | 4.75 | 4.01 | 6.71 | 7.46 | +0.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 515 | 514 | 516 | 543 | 656 | 659 | 790 | 822 | 805 | 913 | — | +6.6% | |||||
| Revenue/emp, $m | 0.39 | 0.35 | 0.44 | 0.47 | 0.43 | 0.47 | 0.49 | 0.54 | 0.53 | 0.47 | — | +2.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Digi International Inc. vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VSAT Viasat Inc. | $8.2B | — (loss-making) | — (loss-making) | −1.24% (below 0%: shrinking) | n/m | −31.14% (below 0%: shrinking) | 35.70% | 4.09% | Compare |
| VIAV Viavi Solutions Inc. | $6.5B | 97.4× | 26.6× | +56.90% (above 0%: growing) | n/m | +459.89% (above 0%: growing) | 61.22% | 17.41% | Compare |
| AAOI Applied Optoelectronics, Inc. | $4.0B | — (loss-making) | 19.6× | +127.49% (above 0%: growing) | n/m | +96.12% (above 0%: growing) | 28.22% | (0.53%) | Compare |
| BDC Belden Inc | $3.8B | 21.7× | 16.9× | +38.35% (above 0%: growing) | n/m | +25.32% (above 0%: growing) | 35.07% | 1.74% | Compare |
| EXTR Extreme Networks, Inc. | $2.8B | 52.7× | 42.1× | +9.94% (above 0%: growing) | +203.75% (above 0%: growing) | +285.41% (above 0%: growing) | 62.13% | 6.77% | Compare |
| ONDS Ondas Holdings Inc. | $2.6B | — (loss-making) | 23.4× | +1,235.44% (above 0%: growing) | n/m | −1,000.26% (below 0%: shrinking) | 43.13% | (194.51%) | Compare |
| DGII Digi International Inc. | $2.4B | 48.0× | 47.9× | +28.98% (above 0%: growing) | +50.00% (above 0%: growing) | +41.46% (above 0%: growing) | 64.85% | 16.51% | |
| VISN Vistance Networks, Inc. | $1.3B | 0.2× | 9.4× | −37.66% (below 0%: shrinking) | +1,671.43% (above 0%: growing) | −200.40% (below 0%: shrinking) | 35.33% | (2.78%) | Compare |
| HLIT Harmonic Inc. | $1.0B | — (loss-making) | 20.6× | +4.53% (above 0%: growing) | +571.00% (above 0%: growing) | −124.42% (below 0%: shrinking) | 51.81% | 17.58% | Compare |
| Median of peers | $3.3B | 37.2× | 20.6× | +24.15% | +571.00% | −2.91% | 39.42% | 2.92% |
Pay and ownership Proxy statement filed 17 December 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.00m | 5.72m | 233.00 |
| 2024 | 2.91m | 2.85m | 176.00 |
| 2023 | 8.68m | 5.16m | 196.00 |
| 2022 | 3.06m | 7.19m | 221.00 |
| 2021 | 2.43m | 4.32m | 135.00 |
Ownership
Directors and executive officers, together
3.40%
BlackRock, Inc.
15.60%
Conestoga Capital Advisors
10.30%
The Vanguard Group
8.40%
Dimensional Fund Advisors LP Palisades West, Building One,
5.50%
FMR LLC
5.10%
Earnest Partners, LLC
5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Digi International Inc. (DGII) Latest News
8 Oct
31 Aug
6 Aug
5 Aug
DGII metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score