Sunday 1 November 2026
Export EXTR’s income statement to Excel — free account
Extreme Networks, Inc.
EXTR Technology Communication Equipment
Extreme Networks, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $1.3 billion, up 12.6% from fiscal 2025.
- Revenue
- +10.3%
- EPS
- +333.3%
- Free cash flow
- −13.3%
- Total debt
- −8.02%
Quarter to June 2026, against a year earlier
22.61
0.98
−4.15%
Follow EXTR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 607 | 983 | 996 | 948 | 1,009 | 1,112 | 1,312 | 1,117 | 1,140 | 1,284 | +8.7% | 1,409 | 1,545 | 1,715 | +10.1% | |
| Gross margin, % | 54.52 | 54.37 | 55.36 | 54.62 | 57.97 | 56.63 | 57.50 | 56.47 | 62.20 | 61.48 | +7.0 pt | ||||||
| EBT | 3 | (47) | (26) | (120) | 10 | 52 | 94 | (77) | 4 | 51 | +39.4% | ||||||
| EBT margin, % | 0.43 | (4.74) | (2.60) | (12.71) | 1.01 | 4.69 | 7.17 | (6.94) | 0.37 | 4.01 | +3.6 pt | ||||||
| Net income | (2) | (47) | (26) | (127) | 2 | 44 | 78 | (86) | (7) | 42 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 5.61 | 8.61 | 8.44 | 7.91 | 8.14 | 8.59 | 10.14 | 8.64 | 8.62 | 9.67 | +6.2% | |||||
| Earnings | (0.02) | (0.41) | (0.22) | (1.06) | 0.02 | 0.34 | 0.60 | (0.65) | (0.06) | 0.32 | n/m | ||||||
| Cash flow | 0.55 | 0.17 | 0.89 | 0.30 | 1.17 | 0.99 | 1.92 | 0.43 | 1.15 | 0.93 | +6.0% | ||||||
| Capex | (0.10) | (0.35) | (0.19) | (0.13) | (0.14) | (0.12) | (0.11) | (0.14) | (0.19) | (0.21) | +9.1% | ||||||
| Free cash flow | 0.45 | (0.19) | 0.70 | 0.17 | 1.03 | 0.87 | 1.82 | 0.29 | 0.96 | 0.72 | +5.3% | ||||||
| Book value | 1.16 | 0.99 | 0.98 | 0.05 | 0.44 | 0.70 | 0.90 | 0.20 | 0.50 | 0.67 | (6.0%) | ||||||
| Shares, m | 108 | 114 | 118 | 120 | 124 | 129 | 129 | 129 | 132 | 133 | +2.3% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 558.00 | 26.24 | 42.70 | 0.00 | 0.00 | 101.16 | 72.8 | |||||
| P/S | 1.64 | 0.98 | 0.78 | 0.55 | 1.37 | 1.04 | 2.57 | 1.52 | 2.08 | 3.35 | 1.6 | ||||||
| P/B | 7.94 | 8.52 | 6.70 | 96.33 | 25.41 | 12.78 | 28.89 | 67.14 | 36.22 | 48.51 | 33.8 | ||||||
| EV/Sales | 1.58 | 1.06 | 0.79 | 0.78 | 1.46 | 1.14 | 2.56 | 1.55 | 2.04 | 3.31 | 1.6 | ||||||
| EV/FCF | 20.07 | (46.40) | 9.68 | 37.56 | 11.69 | 11.31 | 14.33 | 47.51 | 18.38 | 45.08 | 16.9 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 59 | 19 | 105 | 36 | 145 | 128 | 249 | 55 | 152 | 123 | +8.5% | |||||
| Capex | (10) | (40) | (23) | (15) | (17) | (15) | (14) | (18) | (25) | (28) | +11.6% | ||||||
| Free cash flow | 49 | (21) | 82 | 21 | 127 | 113 | 235 | 37 | 127 | 95 | +7.7% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 86 | 68 | 86 | 16 | 32 | (11) | 1 | (51) | (53) | (43) | n/m | |||||
| Net debt | (38) | 77 | 9 | 217 | 93 | 109 | (13) | 31 | (54) | (48) | +2.7% | ||||||
| Shareholders’ equity | 126 | 113 | 116 | 5 | 54 | 90 | 117 | 25 | 66 | 89 | (3.8%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (0.42) | (7.61) | (3.39) | (14.61) | 0.19 | 4.26 | 7.06 | (7.87) | (0.68) | 3.61 | +4.0 pt | |||||
| ROIC | 4.29 | (12.61) | (7.36) | (27.76) | 14.60 | 20.08 | 65.19 | (72.54) | 89.51 | 96.62 | +92.3 pt | ||||||
| ROE | (1.62) | (39.25) | (22.61) | (209.00) | 6.47 | 61.14 | 75.40 | (121.05) | (16.44) | 54.64 | +56.3 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 1,628 | 2,713 | 2,713 | 2,584 | 2,441 | 2,643 | 2,849 | 2,656 | 2,811 | 2,894 | +6.6% | |||||
| Revenue/emp, $m | 0.37 | 0.36 | 0.37 | 0.37 | 0.41 | 0.42 | 0.46 | 0.42 | 0.41 | 0.44 | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
Extreme Networks, Inc. vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VSAT Viasat Inc. | $10.7B | — (loss-making) | — (loss-making) | −1.24% (below 0%: shrinking) | n/m | −31.14% (below 0%: shrinking) | 35.70% | 4.09% | Compare |
| VIAV Viavi Solutions Inc. | $8.2B | — (loss-making) | 26.6× | +52.53% (above 0%: growing) | +250.00% (above 0%: growing) | +2,728.57% (above 0%: growing) | 59.06% | 13.83% | Compare |
| AAOI Applied Optoelectronics, Inc. | $6.7B | — (loss-making) | 19.6× | +86.42% (above 0%: growing) | n/m | −191.62% (below 0%: shrinking) | 27.72% | (12.88%) | Compare |
| BDC Belden Inc | $4.2B | 17.0× | 16.9× | +11.63% (above 0%: growing) | +14.29% (above 0%: growing) | +55.69% (above 0%: growing) | 39.14% | 13.23% | Compare |
| ONDS Ondas Holdings Inc. | $4.0B | — (loss-making) | 23.4× | +1,235.44% (above 0%: growing) | n/m | −1,000.26% (below 0%: shrinking) | 43.13% | (194.51%) | Compare |
| EXTR Extreme Networks, Inc. | $3.1B | 70.8× | 42.1× | +10.28% (above 0%: growing) | n/m | −13.31% (below 0%: shrinking) | 62.17% | 6.22% | |
| DGII Digi International Inc. | $3.0B | 55.8× | 47.9× | +28.98% (above 0%: growing) | +50.00% (above 0%: growing) | +41.46% (above 0%: growing) | 64.85% | 16.51% | Compare |
| VISN Vistance Networks, Inc. | $1.5B | 0.2× | 9.4× | −37.66% (below 0%: shrinking) | +1,671.43% (above 0%: growing) | −200.40% (below 0%: shrinking) | 35.33% | (2.78%) | Compare |
| HLIT Harmonic Inc. | $1.2B | — (loss-making) | 20.6× | +53.55% (above 0%: growing) | n/m | −284.31% (below 0%: shrinking) | 52.37% | 17.71% | Compare |
| Median of peers | $4.1B | 17.0× | 20.6× | +40.75% | +150.00% | −111.38% | 41.14% | 8.66% |
Pay and ownership Proxy statement filed 18 September 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 14.24m | 34.77m | 289.91 |
| 2025 | 11.98m | 19.58m | 160.78 |
| 2024 | 14.96m | (12.16m) | 120.49 |
| 2023 | 16.13m | 52.66m | 233.39 |
| 2022 | 8.91m | 6.15m | 79.93 |
Ownership
Directors and executive officers, together
3.20%
BlackRock Inc.
13.90%
Vanguard Portfolio Management
10.20%
Vanguard Capital Management
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement