Friday 6 November 2026
Export TSAT’s income statement to Excel — free account
Telesat Corporation
TSAT Technology Communication Equipment
Telesat Corporation’s revenue for fiscal 2025 (year ended December 2025) was $299.1 million, down 28.2% from fiscal 2024.
- Revenue
- −21.5%
- EPS
- −327.3%
- Free cash flow
- +1,108.2%
- Total debt
- −1.07%
Quarter to September 2026, against a year earlier
41.12
3.93
+10.57%
Follow TSAT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 903 | 911 | 820 | 605 | 584 | 522 | 417 | 299 | 246 | (14.6%) | 321 | 273 | 580 | +24.7% | |
| Gross margin, % | 0.00 | 0.00 | 56.88 | 57.03 | 56.45 | 100.00 | 65.89 | 70.95 | 63.62 | 49.33 | 44.14 | +49.3 pt | ||||||
| EBT | (8) | (9) | (5) | (5) | (11) | 188 | (23) | 498 | (230) | (428) | (981) | +55.6% | ||||||
| EBT margin, % | 0.00 | 0.00 | (0.58) | (0.60) | (1.31) | 31.14 | (3.98) | 95.56 | (55.25) | (142.98) | (398.35) | (143.0) pt | ||||||
| Net income | 47 | 134 | 10 | 90 | 93 | 126 | (62) | 432 | (221) | (379) | (929) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 29.19 | 29.45 | 26.52 | 13.39 | 47.43 | 38.88 | 29.90 | 20.43 | 16.20 | n/m | |||||
| Earnings | 1.53 | 4.35 | 0.31 | 2.90 | 3.01 | 1.83 | (1.46) | 8.67 | (4.59) | (7.59) | (23.55) | n/m | ||||||
| Cash flow | (0.69) | (0.80) | 0.06 | 0.07 | (0.35) | 5.24 | 14.30 | 9.34 | 3.27 | 3.26 | 17.55 | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.71) | (0.44) | (0.63) | (2.05) | (3.10) | (3.40) | (6.65) | (9.00) | +218.0% | ||||||
| Free cash flow | (0.69) | (0.80) | 0.06 | (0.64) | (0.79) | 4.60 | 12.25 | 6.23 | (0.13) | (3.39) | 8.55 | +19.4% | ||||||
| Book value | 5.51 | 9.39 | 9.62 | 11.32 | 6.77 | 30.03 | 114.70 | 132.46 | 130.74 | 86.50 | 48.91 | +35.8% | ||||||
| Shares, m | 31 | 31 | 31 | 31 | 31 | 45 | 12 | 13 | 14 | 15 | 15 | (8.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 120.16 | 11.11 | 6.97 | 10.30 | 0.00 | 1.18 | 0.00 | 0.00 | 0.00 | 18.7 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.59 | 1.29 | 0.18 | 0.27 | 0.55 | 1.42 | 2.30 | 0.5 | ||||||
| P/B | — | — | 3.87 | 2.86 | 3.10 | 0.95 | 0.08 | 0.08 | 0.13 | 0.34 | 0.76 | 1.4 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 2.92 | 3.18 | 3.08 | 2.51 | 6.14 | 8.59 | 11.74 | 3.3 | ||||||
| EV/FCF | — | — | 544.86 | 359.00 | (129.96) | 16.31 | 11.98 | 15.65 | (1,480.99) | (8.54) | (23.88) | (84.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (21) | (25) | 2 | 2 | (11) | 236 | 176 | 125 | 46 | 48 | 267 | n/m | |||||
| Capex | 0 | 0 | 0 | (22) | (14) | (29) | (25) | (42) | (47) | (97) | (137) | +199.6% | ||||||
| Free cash flow | (21) | (25) | 2 | (20) | (25) | 208 | 151 | 84 | (2) | (50) | 130 | +9.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 35 | 265 | 260 | 255 | 29 | 1,146 | 1,244 | 1,244 | 558 | (1,779) | (2,281) | n/m | |||||
| Net debt | 32 | (194) | (243) | 3,482 | 3,184 | 1,891 | 1,688 | 1,143 | 2,317 | 2,143 | 2,324 | +59.7% | ||||||
| Shareholders’ equity | 170 | 291 | 298 | 350 | 210 | 1,356 | 1,412 | 1,777 | 1,822 | 1,267 | 744 | +25.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 19.71 | 42.09 | 2.73 | 24.89 | 28.85 | 3.10 | (0.36) | 2.42 | (1.32) | (2.27) | (5.32) | (22.0) pt | |||||
| ROIC | (2.08) | (4.54) | (7.55) | (0.11) | (0.02) | 6.33 | 4.60 | 9.02 | (0.44) | (3.99) | (6.97) | (1.9) pt | ||||||
| ROE | 33.85 | 58.33 | 3.27 | 27.72 | 33.27 | 10.55 | (1.30) | 7.30 | (3.56) | (7.20) | (23.28) | (41.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 21 | 21 | 20 | 19 | 12 | 471 | 455 | 490 | 610 | 711 | — | +47.9% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 45.15 | 47.94 | 68.37 | 1.28 | 1.28 | 1.06 | 0.68 | 0.42 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Telesat Corporation vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HLIT Harmonic Inc. | $1.0B | — (loss-making) | 20.6× | +4.53% (above 0%: growing) | +571.00% (above 0%: growing) | −124.42% (below 0%: shrinking) | 51.81% | 17.58% | Compare |
| FEIM Frequency Electronics, Inc. | $611.5M | 218× | 55.2× | +69.79% (above 0%: growing) | +485.71% (above 0%: growing) | +361.82% (above 0%: growing) | 45.84% | 22.17% | Compare |
| TSAT Telesat Corporation | $567.4M | — (loss-making) | — (loss-making) | −21.45% (below 0%: shrinking) | n/m | +1,108.22% (above 0%: growing) | 8.53% | (30.37%) | |
| NTGR NETGEAR, Inc. | $517.2M | — (loss-making) | — (loss-making) | −9.33% (below 0%: shrinking) | n/m | +69.51% (above 0%: growing) | 40.09% | (8.19%) | Compare |
| GILT Gilat Satellite Networks Ltd. | $514.6M | 14.6× | 21.6× | +16.86% (above 0%: growing) | −35.29% (below 0%: shrinking) | −250.32% (below 0%: shrinking) | 30.37% | 3.83% | Compare |
| CLFD Clearfield, Inc. | $390.1M | — (loss-making) | 153× | +13.18% (above 0%: growing) | +100.00% (above 0%: growing) | −6.00% (below 0%: shrinking) | 31.79% | 5.86% | Compare |
| ADTN ADTRAN Holdings, Inc. | $336.5M | — (loss-making) | — (loss-making) | +0.62% (above 0%: growing) | n/m | −713.59% (below 0%: shrinking) | 38.49% | (0.27%) | Compare |
| LTRX Lantronix, Inc. | $234.4M | — (loss-making) | 68.7× | +8.03% (above 0%: growing) | n/m | +89.00% (above 0%: growing) | 43.67% | (1.26%) | Compare |
| AVNW Aviat Networks, Inc. | $218.2M | 89.4× | 12.8× | +4.81% (above 0%: growing) | n/m | −56.30% (below 0%: shrinking) | 30.81% | 4.82% | Compare |
| Median of peers | $452.3M | 89.4× | 38.4× | +6.42% | +292.86% | −31.15% | 39.29% | 4.33% |