Saturday 17 October 2026 Export DBD’s income statement to Excel — free account

Diebold Nixdorf, Incorporated

Diebold Nixdorf, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 1.46% from fiscal 2024. In the quarter to June 2026, revenue grew 1.70%, EPS grew 36.4%, free cash flow fell 327.6% and total debt rose 1.27%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years; insiders bought in the last twelve months.

66.83 0.26 +0.39%

Follow DBD

Alert me

Market cap: $2.3B
P/E: 21.5×
Fwd P/E: —
Dividend yield: —
F-score: 7/9
Altman Z: 1.90
Beneish M: −2.68
Dividend safety: n/a

Overview Business Profile Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.30

Total sells 142.47

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	3	—	1	—	—	—
Sell	1	—	1	—	—	2	—	5	—	—	—	—

Insider Ownership 3.26%

Capital & Financial Ratios $m

Market Cap 2,260.00

Revenue 3,872.00

Net Income 113.90

Free Cash Flow 212.00

Net Debt 660.50

Current Ratio 1.27

Debt/Equity 0.97

P/E ratio 21.49

Fwd P/E —

P/S ratio 0.59

P/B ratio 2.35

Past 5Y EPS Growth —

This Y EPS Growth (3.89%)

Next Y EPS Growth 30.69%

Next Y revenue growth —

Next 5Y EPS Growth 47.54%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 68.42%

10-year low 10-year high

P/B against its own 10 years 80.63%

10-year low 10-year high

EV/Sales against its own 10 years 68.67%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	606	328	416	282
Receivables	722	589	609	652
Inventory	590	528	521	596
Other	193	177	189	148
	2,154	1,668	1,787	1,712

	2023	2024	2025	Q'26
Payables	529	460	431	506
ST’ Debt	—	—	—	—
Other	316	312	413	298
	1,421	1,266	1,372	1,351

Compound Annual Growth %

	10y	5y	3y
Sales	4.63%	(0.50%)	3.22%
Cash Flow	23.24%	75.62%	0.00%
Earnings	2.53%	0.00%	0.00%
Book Value	9.76%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	892	931	—	—	—
’25	841	915	945	1,104	3,806
’24	895	940	927	989	3,751
’23	858	922	943	1,037	3,761
’22	830	852	810	969	3,461
’21	944	944	958	1,060	3,905
’20	911	891	995	1,106	3,902

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	32	(14)	—	—	—
’25	16	30	37	218	301
’24	(23)	(8)	(15)	196	149
’23	(96)	(242)	(82)	163	(257)
’22	(226)	(80)	(176)	95	(388)
’21	(65)	(78)	(148)	415	123
’20	(78)	(90)	(29)	215	18

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	21	(29)	—	—	—
’25	6	13	25	196	239
’24	(35)	(17)	(25)	186	109
’23	(107)	(253)	(95)	150	(305)
’22	(238)	(94)	(185)	82	(435)
’21	(74)	(86)	(163)	396	74
’20	(89)	(97)	(35)	205	(16)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.14	0.44	—	—	—
’25	(0.22)	0.33	1.11	1.37	2.54
’24	(0.39)	0.40	(0.60)	0.15	(0.44)
’23	(1.41)	(8.47)	56.98	0.72	36.61
’22	(2.34)	(2.52)	(0.64)	(1.92)	(7.41)
’21	(0.10)	(0.39)	(0.03)	(0.48)	(1.00)
’20	(1.21)	(0.30)	(1.30)	(0.64)	(3.45)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	16.50	27.51	34.88	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	29.32	51.81	69.94
People
People	Employees	25,000	23,000	23,000	22,000	22,000	22,000	21,000	21,000	21,000	20,000
	Revenue/emp, $m	0.13	0.20	0.20	0.20	0.18	0.18	0.16	0.18	0.18	0.19
Income, $m
Income, $m	Revenue	3,316	4,609	4,579	4,409	3,902	3,905	3,461	3,761	3,751	3,806
	Gross margin, %	21.46	21.69	19.63	24.20	26.52	26.72	21.88	23.21	24.53	25.26
	EBT	(249)	(192)	(478)	(229)	(269)	(51)	(439)	1,448	47	125
	EBT margin, %	(7.50)	(4.16)	(10.45)	(5.19)	(6.91)	(1.30)	(12.67)	38.51	1.26	3.29
	Net income	(36)	(214)	(529)	(345)	(268)	(78)	(586)	1,377	(14)	98
	Depreciation	135	252	248	226	226	166	142	159	134	134
Per share, $
Per share, $	Revenue	47.99	61.05	60.24	57.48	50.29	49.87	43.81	100.01	99.76	103.42
	Earnings	(0.52)	(2.83)	(6.96)	(4.49)	(3.45)	(1.00)	(7.41)	28.56	(0.44)	2.57
	Cash flow	0.42	0.49	(1.37)	1.77	0.23	1.57	(4.91)	(6.84)	3.97	8.17
	Capex	(0.12)	(0.64)	(1.16)	(0.86)	(0.44)	(0.63)	(0.60)	(1.27)	(1.07)	(1.68)
	Free cash flow	0.30	(0.15)	(2.53)	0.91	(0.21)	0.94	(5.51)	(8.11)	2.89	6.49
	Book value	14.83	6.39	(1.62)	(6.60)	(10.72)	(10.69)	(17.36)	28.70	24.95	30.02
	Shares, m	69	76	76	77	78	78	79	38	38	37
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.59	0.00	25.81
	P/S	0.46	0.46	0.46	0.46	0.46	0.46	0.46	0.28	0.43	0.66
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.99	1.72	2.26
	EV/Sales	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.46	0.59	0.79
	EV/FCF	(2.37)	(2.37)	(2.37)	(2.37)	(2.37)	(2.37)	(2.37)	(5.62)	20.38	12.64
Cash, $m
Cash, $m	Operating cash flow	29	37	(104)	136	18	123	(388)	(257)	149	301
	Capex	(8)	(48)	(88)	(66)	(34)	(50)	(47)	(48)	(40)	(62)
	Free cash flow	21	(11)	(192)	70	(16)	74	(435)	(305)	109	239
Balance, $m
Balance, $m	Working capital	795	685	633	292	208	138	166	733	402	415
	Total debt	1,691	1,787	2,190	2,109	2,336	2,246	2,586	1,252	927	939
	Net debt	975	1,163	1,698	1,818	1,974	1,822	2,242	647	599	522
	Shareholders’ equity	1,025	482	(123)	(506)	(832)	(837)	(1,371)	1,079	938	1,105
Returns, %
Returns, %	ROA	(1.11)	(4.60)	(11.18)	(8.46)	(7.23)	(2.20)	(17.69)	38.08	(0.43)	2.56
	ROIC	(5.31)	(3.55)	(12.92)	(1.27)	1.31	8.70	(15.19)	3.15	7.40	9.30
	ROE	(5.70)	(32.05)	(295.72)	108.49	40.22	9.44	52.66	(942.86)	(1.64)	9.26

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
PLUS ePlus inc.	$2.5B	20.5×	17.6×	+0.99% (above 0%: growing)	−18.18% (below 0%: shrinking)	+175.78% (above 0%: growing)	23.31%	5.98%	Compare
ADEA Adeia Inc.	$2.4B	18.1×	40.6×	+12.11% (above 0%: growing)	+6.67% (above 0%: growing)	+94.36% (above 0%: growing)	100.00%	26.40%	Compare
ASAN Asana, Inc.	$2.4B	— (loss-making)	— (loss-making)	+9.90% (above 0%: growing)	n/m	+390.69% (above 0%: growing)	85.99%	(19.05%)	Compare
BLKB Blackbaud, Inc.	$2.3B	15.9×	9.0×	+3.04% (above 0%: growing)	+46.30% (above 0%: growing)	+46.16% (above 0%: growing)	61.31%	21.34%	Compare
BTDR Bitdeer Technologies Group	$2.3B	— (loss-making)	— (loss-making)	+47.05% (above 0%: growing)	n/m	+5.54% (above 0%: growing)	(3.73%)	(44.47%)	Compare
DBD Diebold Nixdorf, Incorporated	$2.3B	21.5×	—	+1.70% (above 0%: growing)	+36.36% (above 0%: growing)	−327.56% (below 0%: shrinking)	25.74%	6.17%
NCNO nCino Inc.	$2.2B	66.2×	43.6×	+8.19% (above 0%: growing)	n/m	+170.13% (above 0%: growing)	62.59%	8.46%	Compare
VERX Vertex, Inc.	$2.2B	389×	73.1×	+10.52% (above 0%: growing)	n/m	−86.05% (below 0%: shrinking)	64.37%	(2.18%)	Compare
SOUN SoundHound AI, Inc.	$2.2B	— (loss-making)	— (loss-making)	+45.02% (above 0%: growing)	n/m	−49.37% (below 0%: shrinking)	45.12%	(69.95%)	Compare
Median of peers	$2.3B	20.5×	40.6×	+10.21%	+6.67%	+70.26%	61.95%	1.90%

All 237 Software Application stocks →

Diebold Nixdorf, Incorporated (DBD) key facts

Strength: Diebold Nixdorf, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 1.46% from fiscal 2024.
Diebold Nixdorf, Incorporated (DBD) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, DBD traded at $66.83, a market capitalization of $2.3 billion.
Return on equity was 9.26% and debt-to-equity 0.97.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 1.90 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.