Friday 6 November 2026
Export DBD’s income statement to Excel — free account
Diebold Nixdorf, Incorporated
DBD Technology Software Application
Diebold Nixdorf, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 1.46% from fiscal 2024.
- Revenue
- +5.19%
- EPS
- −81.4%
- Free cash flow
- −346.1%
- Total debt
- +1.64%
Quarter to September 2026, against a year earlier
58.30
0.32
+0.55%
Follow DBD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3,316 | 4,609 | 4,579 | 4,409 | 3,902 | 3,905 | 3,461 | 3,761 | 3,751 | 3,806 | 3,921 | +1.5% | — | — | — | — | |
| Gross margin, % | 21.46 | 21.69 | 19.63 | 24.20 | 26.52 | 26.72 | 21.88 | 23.21 | 24.53 | 25.26 | 24.98 | +3.8 pt | ||||||
| EBT | (249) | (192) | (478) | (229) | (269) | (51) | (439) | 1,448 | 47 | 125 | 127 | n/m | ||||||
| EBT margin, % | (7.50) | (4.16) | (10.45) | (5.19) | (6.91) | (1.30) | (12.67) | 38.51 | 1.26 | 3.29 | 3.24 | +10.8 pt | ||||||
| Net income | (36) | (214) | (529) | (345) | (268) | (78) | (586) | 1,377 | (14) | 98 | 79 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 47.99 | 61.05 | 60.24 | 57.48 | 50.29 | 49.87 | 43.81 | 100.01 | 99.76 | 103.42 | 116.35 | +8.9% | |||||
| Earnings | (0.60) | (3.20) | (6.96) | (4.49) | (3.45) | (1.00) | (7.41) | — | (0.44) | 2.57 | 2.19 | n/m | ||||||
| Cash flow | 0.42 | 0.49 | (1.37) | 1.77 | 0.23 | 1.57 | (4.91) | (6.84) | 3.97 | 8.17 | 5.58 | +39.2% | ||||||
| Capex | (0.12) | (0.64) | (1.16) | (0.86) | (0.44) | (0.63) | (0.60) | (1.27) | (1.07) | (1.68) | (1.81) | +34.2% | ||||||
| Free cash flow | 0.30 | (0.15) | (2.53) | 0.91 | (0.21) | 0.94 | (5.51) | (8.11) | 2.89 | 6.49 | 3.77 | +40.9% | ||||||
| Book value | 14.83 | 6.39 | (1.62) | (6.60) | (10.72) | (10.69) | (17.36) | 28.70 | 24.95 | 30.02 | 28.01 | +8.2% | ||||||
| Shares, m | 69 | 76 | 76 | 77 | 78 | 78 | 79 | 38 | 38 | 37 | 35 | (6.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.59 | 0.00 | 25.81 | 26.61 | 2.6 | |||||
| P/S | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.28 | 0.43 | 0.66 | 0.50 | 0.5 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.72 | 2.26 | 2.08 | 0.5 | ||||||
| EV/Sales | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.46 | 0.59 | 0.79 | 0.70 | 0.4 | ||||||
| EV/FCF | (2.37) | (2.37) | (2.37) | (2.37) | (2.37) | (2.37) | (2.37) | (5.62) | 20.38 | 12.64 | 21.46 | 1.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 29 | 37 | (104) | 136 | 18 | 123 | (388) | (257) | 149 | 301 | 188 | +29.8% | |||||
| Capex | (8) | (48) | (88) | (66) | (34) | (50) | (47) | (48) | (40) | (62) | (61) | +25.1% | ||||||
| Free cash flow | 21 | (11) | (192) | 70 | (16) | 74 | (435) | (305) | 109 | 239 | 127 | +31.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 795 | 685 | 633 | 292 | 208 | 138 | 166 | 733 | 402 | 415 | 352 | (7.0%) | |||||
| Net debt | 975 | 1,163 | 1,698 | 1,818 | 1,974 | 1,822 | 2,242 | 647 | 599 | 522 | 764 | (6.7%) | ||||||
| Shareholders’ equity | 1,025 | 482 | (123) | (506) | (832) | (837) | (1,371) | 1,079 | 938 | 1,105 | 944 | +0.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.11) | (4.60) | (11.18) | (8.46) | (7.23) | (2.20) | (17.69) | 38.08 | (0.43) | 2.56 | 2.08 | +3.7 pt | |||||
| ROIC | (5.31) | (3.55) | (12.92) | (1.27) | 1.31 | 8.70 | (15.19) | 3.15 | 7.40 | 9.30 | 7.73 | +14.6 pt | ||||||
| ROE | (5.70) | (32.05) | (295.72) | 108.49 | 40.22 | 9.44 | 52.66 | (942.86) | (1.64) | 9.26 | 7.46 | +15.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 25,000 | 23,000 | 23,000 | 22,000 | 22,000 | 22,000 | 21,000 | 21,000 | 21,000 | 20,000 | — | (2.4%) | |||||
| Revenue/emp, $m | 0.13 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.16 | 0.18 | 0.18 | 0.19 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Diebold Nixdorf, Incorporated vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPL Amplitude, Inc. | $2.0B | — (loss-making) | — (loss-making) | +24.93% (above 0%: growing) | n/m | +73.60% (above 0%: growing) | 67.24% | (22.25%) | Compare |
| DBD Diebold Nixdorf, Incorporated | $2.0B | 26.6× | — | +5.19% (above 0%: growing) | −81.35% (below 0%: shrinking) | −346.12% (below 0%: shrinking) | 24.86% | 3.90% | |
| BL BlackLine | $2.0B | 57.0× | 35.5× | +9.18% (above 0%: growing) | +115.38% (above 0%: growing) | +43.65% (above 0%: growing) | 75.96% | 5.85% | Compare |
| KARO Karooooo Ltd. | $2.0B | 30.1× | 28.1× | +32.91% (above 0%: growing) | +26.67% (above 0%: growing) | +113.90% (above 0%: growing) | 65.55% | 25.75% | Compare |
| SOUN SoundHound AI, Inc. | $1.9B | — (loss-making) | — (loss-making) | +45.02% (above 0%: growing) | n/m | −49.37% (below 0%: shrinking) | 45.12% | (69.95%) | Compare |
| WLTH Wealthfront Corporation | $1.7B | — (loss-making) | 28.3× | +0.82% (above 0%: growing) | −86.01% (below 0%: shrinking) | +22.17% (above 0%: growing) | 88.28% | 18.27% | Compare |
| DFIN Donnelley Financial Solutions | $1.6B | 17.4× | 16.8× | +5.53% (above 0%: growing) | n/m | +44.93% (above 0%: growing) | 64.76% | 17.62% | Compare |
| ADEA Adeia Inc. | $1.6B | 13.8× | 31.7× | −8.18% (below 0%: shrinking) | −74.37% (below 0%: shrinking) | −75.31% (below 0%: shrinking) | 100.00% | 11.28% | Compare |
| BTDR Bitdeer Technologies Group | $1.4B | — (loss-making) | — (loss-making) | +47.05% (above 0%: growing) | n/m | +5.54% (above 0%: growing) | (3.73%) | (44.47%) | Compare |
| Median of peers | $1.8B | 23.8× | 28.3× | +17.06% | −23.85% | +32.91% | 66.40% | 8.57% |
Pay and ownership Proxy statement filed 2 April 2026
Ownership
Directors and executive officers, together
less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement