Diebold Nixdorf, Incorporated

DBD Technology Software Application

Diebold Nixdorf, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, up 1.46% from fiscal 2024.

Revenue
+5.19%
EPS
−81.4%
Free cash flow
−346.1%
Total debt
+1.64%

Quarter to September 2026, against a year earlier

58.30 0.32 +0.55%
Market cap
$2.0B
P/E
26.6×
Fwd P/E
—
Dividend yield
—
F-score
7/9
Altman Z
1.90
Beneish M
−2.68
Dividend safety
n/a

Insider Decisions last twelve months

Bought, $m 0.30
Sold, $m 126.56
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — 3 — 1 — — — —
Sell — 1 — — 2 — 5 — — — — —
Insider Ownership 2.28%

Capital & Financial Ratios $m

Size
Market Cap 1,960.00
Revenue ttm 3,921.10
Net income ttm 79.40
Free cash flow ttm 127.20
Net debt Q 764.40
Valuation
P/E 26.61
Forward P/E —
Price / sales 0.50
Forward P/S Powerpack
Price / FCF 15.45
Price / book 2.08
Financial health
Current ratio Q 1.27
Debt / equity Q 1.01
Interest coverage Q 1.45
Growth
Revenue growth Q +5.19% (above 0%: growing)
Operating income growth Q −47.43% (below 0%: shrinking)
EPS, this year −16.34% (below 0%: weak)
EPS, next year A +31.22% (at or above 15%: strong)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A +47.54% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 56.28%
10-year low 10-year high
P/B against its own 10 years 68.12%
10-year low 10-year high
EV/Sales against its own 10 years 58.13%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 606 328 416 185
Receivables 722 589 609 680
Inventory 590 528 521 562
Other 193 177 189 196
2,154 1,668 1,787 1,655
2023 2024 2025 Q'26
Payables 529 460 431 493
ST’ Debt — — — —
Other 316 312 413 286
1,421 1,266 1,372 1,303

Compound Annual Growth %

10y 5y 3y
Sales 4.63% (0.50%) 3.22%
Cash Flow 23.24% 75.62% 0.00%
Earnings 2.53% 0.00% 0.00%
Book Value 9.76% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.14 0.44 0.21 — —
’25 (0.22) 0.33 1.11 1.37 2.54
’24 (0.39) 0.40 (0.60) 0.15 (0.44)
’23 (1.41) (8.47) 56.98 0.59 36.61
’22 (2.34) (2.52) (0.64) (1.92) (7.41)
’21 (0.10) (0.39) (0.03) (0.48) (1.00)
’20 (1.21) (0.30) (1.30) (0.64) (3.45)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 892 931 994 — —
’25 841 915 945 1,104 3,806
’24 895 940 927 989 3,751
’23 858 922 943 1,037 3,761
’22 830 852 810 969 3,461
’21 944 944 958 1,060 3,905
’20 911 891 995 1,106 3,902
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 32 (14) (47) — —
’25 16 30 37 218 301
’24 (23) (8) (15) 196 149
’23 (96) (242) (82) 163 (257)
’22 (226) (80) (176) 95 (388)
’21 (65) (78) (148) 415 123
’20 (78) (90) (29) 215 18
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 21 (29) (60) — —
’25 6 13 25 196 239
’24 (35) (17) (25) 186 109
’23 (107) (253) (95) 150 (305)
’22 (238) (94) (185) 82 (435)
’21 (74) (86) (163) 396 74
’20 (89) (97) (35) 205 (16)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 3,316 4,609 4,579 4,409 3,902 3,905 3,461 3,761 3,751 3,806 3,921 +1.5% — — — —
Gross margin, % 21.46 21.69 19.63 24.20 26.52 26.72 21.88 23.21 24.53 25.26 24.98 +3.8 pt
EBT (249) (192) (478) (229) (269) (51) (439) 1,448 47 125 127 n/m
EBT margin, % (7.50) (4.16) (10.45) (5.19) (6.91) (1.30) (12.67) 38.51 1.26 3.29 3.24 +10.8 pt
Net income (36) (214) (529) (345) (268) (78) (586) 1,377 (14) 98 79 n/m
Per share, $
Per share, $ Revenue 47.99 61.05 60.24 57.48 50.29 49.87 43.81 100.01 99.76 103.42 116.35 +8.9%
Earnings (0.60) (3.20) (6.96) (4.49) (3.45) (1.00) (7.41) — (0.44) 2.57 2.19 n/m
Cash flow 0.42 0.49 (1.37) 1.77 0.23 1.57 (4.91) (6.84) 3.97 8.17 5.58 +39.2%
Capex (0.12) (0.64) (1.16) (0.86) (0.44) (0.63) (0.60) (1.27) (1.07) (1.68) (1.81) +34.2%
Free cash flow 0.30 (0.15) (2.53) 0.91 (0.21) 0.94 (5.51) (8.11) 2.89 6.49 3.77 +40.9%
Book value 14.83 6.39 (1.62) (6.60) (10.72) (10.69) (17.36) 28.70 24.95 30.02 28.01 +8.2%
Shares, m 69 76 76 77 78 78 79 38 38 37 35 (6.8%)
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.00 25.81 26.61 2.6
P/S 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.28 0.43 0.66 0.50 0.5
P/B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99 1.72 2.26 2.08 0.5
EV/Sales 0.31 0.31 0.31 0.31 0.31 0.31 0.31 0.46 0.59 0.79 0.70 0.4
EV/FCF (2.37) (2.37) (2.37) (2.37) (2.37) (2.37) (2.37) (5.62) 20.38 12.64 21.46 1.1
Cash, $m
Cash, $m Operating cash flow 29 37 (104) 136 18 123 (388) (257) 149 301 188 +29.8%
Capex (8) (48) (88) (66) (34) (50) (47) (48) (40) (62) (61) +25.1%
Free cash flow 21 (11) (192) 70 (16) 74 (435) (305) 109 239 127 +31.4%
Balance, $m
Balance, $m Working capital 795 685 633 292 208 138 166 733 402 415 352 (7.0%)
Net debt 975 1,163 1,698 1,818 1,974 1,822 2,242 647 599 522 764 (6.7%)
Shareholders’ equity 1,025 482 (123) (506) (832) (837) (1,371) 1,079 938 1,105 944 +0.8%
Returns, %
Returns, % ROA (1.11) (4.60) (11.18) (8.46) (7.23) (2.20) (17.69) 38.08 (0.43) 2.56 2.08 +3.7 pt
ROIC (5.31) (3.55) (12.92) (1.27) 1.31 8.70 (15.19) 3.15 7.40 9.30 7.73 +14.6 pt
ROE (5.70) (32.05) (295.72) 108.49 40.22 9.44 52.66 (942.86) (1.64) 9.26 7.46 +15.0 pt
People
People Employees 25,000 23,000 23,000 22,000 22,000 22,000 21,000 21,000 21,000 20,000 — (2.4%)
Revenue/emp, $m 0.13 0.20 0.20 0.20 0.18 0.18 0.16 0.18 0.18 0.19 — +4.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Diebold Nixdorf, Incorporated vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AMPL Amplitude, Inc. $2.0B — (loss-making) — (loss-making) +24.93% (above 0%: growing) n/m +73.60% (above 0%: growing) 67.24% (22.25%) Compare
DBD Diebold Nixdorf, Incorporated $2.0B 26.6× — +5.19% (above 0%: growing) −81.35% (below 0%: shrinking) −346.12% (below 0%: shrinking) 24.86% 3.90%
BL BlackLine $2.0B 57.0× 35.5× +9.18% (above 0%: growing) +115.38% (above 0%: growing) +43.65% (above 0%: growing) 75.96% 5.85% Compare
KARO Karooooo Ltd. $2.0B 30.1× 28.1× +32.91% (above 0%: growing) +26.67% (above 0%: growing) +113.90% (above 0%: growing) 65.55% 25.75% Compare
SOUN SoundHound AI, Inc. $1.9B — (loss-making) — (loss-making) +45.02% (above 0%: growing) n/m −49.37% (below 0%: shrinking) 45.12% (69.95%) Compare
WLTH Wealthfront Corporation $1.7B — (loss-making) 28.3× +0.82% (above 0%: growing) −86.01% (below 0%: shrinking) +22.17% (above 0%: growing) 88.28% 18.27% Compare
DFIN Donnelley Financial Solutions $1.6B 17.4× 16.8× +5.53% (above 0%: growing) n/m +44.93% (above 0%: growing) 64.76% 17.62% Compare
ADEA Adeia Inc. $1.6B 13.8× 31.7× −8.18% (below 0%: shrinking) −74.37% (below 0%: shrinking) −75.31% (below 0%: shrinking) 100.00% 11.28% Compare
BTDR Bitdeer Technologies Group $1.4B — (loss-making) — (loss-making) +47.05% (above 0%: growing) n/m +5.54% (above 0%: growing) (3.73%) (44.47%) Compare
Median of peers $1.8B 23.8× 28.3× +17.06% −23.85% +32.91% 66.40% 8.57%

All 230 Software Application stocks →

Pay and ownership Proxy statement filed 2 April 2026

Ownership

Directors and executive officers, together less than 1%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Diebold Nixdorf, Incorporated (DBD) Latest News

30 Oct

Impact 3 · · Simply Wall St.

2 Oct

Impact 3 · · StockStory
stockrow.com/DBD · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com