Friday 6 November 2026
Export VERX’s income statement to Excel — free account
Vertex, Inc.
VERX Technology Software Application
Vertex, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $748.4 million, up 12.2% from fiscal 2024.
- Revenue
- +11.0%
- EPS
- +1,100.0%
- Free cash flow
- +76.8%
- Total debt
- +0.66%
Quarter to September 2026, against a year earlier
17.12
0.47
−2.67%
Follow VERX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 272 | 322 | 375 | 426 | 492 | 572 | 667 | 748 | 809 | +15.5% | 827 | 914 | 1,017 | +10.8% | |
| Gross margin, % | — | — | 64.87 | 65.67 | 55.86 | 61.96 | 60.72 | 60.90 | 63.91 | 64.35 | 64.61 | (0.5) pt | ||||||
| EBT | — | — | (4) | 31 | (108) | (4) | (10) | (22) | 2 | 8 | (14) | n/m | ||||||
| EBT margin, % | — | — | (1.63) | 9.61 | (28.79) | (0.92) | (2.06) | (3.79) | 0.29 | 1.01 | (1.79) | +2.6 pt | ||||||
| Net income | — | 0 | (6) | 31 | (75) | (1) | (12) | (13) | (53) | 7 | (47) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 2.26 | 2.67 | 2.85 | 2.88 | 3.29 | 3.77 | 4.29 | 4.71 | 0.00 | +11.1% | |||||
| Earnings | — | — | (0.05) | 0.26 | (0.60) | (0.01) | (0.08) | (0.09) | (0.34) | 0.05 | 0.03 | n/m | ||||||
| Cash flow | — | — | 0.67 | 0.77 | 0.45 | 0.61 | 0.43 | 0.49 | 1.06 | 1.04 | 0.00 | +6.6% | ||||||
| Capex | — | — | (0.28) | (0.31) | (0.25) | (0.29) | (0.40) | (0.45) | (0.56) | (0.74) | (0.76) | +15.2% | ||||||
| Free cash flow | — | — | 0.39 | 0.46 | 0.20 | 0.32 | 0.02 | 0.04 | 0.50 | 0.30 | 0.00 | (3.7%) | ||||||
| Book value | — | — | 0.00 | (1.08) | 1.74 | 1.56 | 1.54 | 1.67 | 1.15 | 1.63 | 0.00 | n/m | ||||||
| Shares, m | — | — | 121 | 121 | 132 | 148 | 150 | 152 | 155 | 159 | 160 | +4.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 369.81 | 511.05 | 46.2 | |||||
| P/S | — | — | 8.27 | 8.27 | 12.23 | 5.51 | 4.45 | 7.11 | 12.43 | 4.24 | 3.51 | 7.8 | ||||||
| P/B | — | — | 0.00 | 0.00 | 19.98 | 10.19 | 9.52 | 16.09 | 46.20 | 12.26 | 15.74 | 14.3 | ||||||
| EV/Sales | — | — | 8.63 | 8.63 | 11.43 | 5.35 | 4.34 | 7.06 | 12.48 | 4.28 | 3.65 | 7.8 | ||||||
| EV/FCF | — | — | 72.76 | 72.76 | 160.12 | 48.51 | 622.01 | 662.19 | 107.05 | 67.24 | 71.08 | 226.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 80 | 92 | 60 | 90 | 64 | 74 | 165 | 166 | 164 | +10.9% | |||||
| Capex | — | — | (33) | (38) | (33) | (43) | (60) | (68) | (87) | (118) | (123) | +19.8% | ||||||
| Free cash flow | — | — | 47 | 55 | 27 | 47 | 3 | 6 | 78 | 48 | 164 | +0.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (106) | (169) | 111 | (173) | (160) | (174) | (1) | (14) | (151) | (25.2%) | |||||
| Net debt | — | — | (1) | (24) | (302) | (69) | (54) | (31) | 30 | 24 | 339 | n/m | ||||||
| Shareholders’ equity | — | — | — | (130) | 229 | 230 | 230 | 253 | 179 | 259 | 180 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 23.47 | (18.24) | (0.24) | (1.77) | (1.77) | (5.47) | 0.59 | (3.94) | +0.6 pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 0.00 | (1.14) | (2.88) | (4.93) | (0.67) | 0.52 | (2.09) | +0.5 pt | ||||||
| ROE | — | — | 4.77 | (24.26) | (150.82) | (0.64) | (5.35) | (5.42) | (24.39) | 3.29 | (21.19) | (1.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 1,100 | 1,200 | 1,300 | 1,400 | 1,500 | 1,900 | 2,100 | — | +11.4% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.29 | 0.31 | 0.33 | 0.35 | 0.38 | 0.35 | 0.36 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Vertex, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SPSC SPS Commerce, Inc. | $2.9B | 36.4× | 35.4× | +4.08% (above 0%: growing) | +27.57% (above 0%: growing) | +7.23% (above 0%: growing) | 71.11% | 20.20% | Compare |
| VERX Vertex, Inc. | $2.9B | 511× | 71.3× | +11.02% (above 0%: growing) | n/m | +76.75% (above 0%: growing) | 65.74% | 0.15% | |
| BULL Webull Corporation | $2.6B | 48.5× | — | +51.21% (above 0%: growing) | n/m | −454,633.33% (below 0%: shrinking) | 77.70% | 22.86% | Compare |
| ASAN Asana, Inc. | $2.6B | — (loss-making) | — (loss-making) | +9.90% (above 0%: growing) | n/m | +390.69% (above 0%: growing) | 85.99% | (19.05%) | Compare |
| BLKB Blackbaud, Inc. | $2.5B | 17.0× | 15.3× | +4.09% (above 0%: growing) | +4.07% (above 0%: growing) | +2.26% (above 0%: growing) | 60.75% | 20.49% | Compare |
| NCNO nCino Inc. | $2.5B | 74.8× | 72.0× | +8.19% (above 0%: growing) | n/m | +170.13% (above 0%: growing) | 62.59% | 8.46% | Compare |
| KC Kingsoft Cloud Holdings Limited Sponsored ADR | $2.5B | — (loss-making) | — (loss-making) | +38.06% (above 0%: growing) | n/m | +43.68% (above 0%: growing) | 15.18% | 0.75% | Compare |
| GRND Grindr Inc. | $2.4B | 26.9× | 25.0× | +32.54% (above 0%: growing) | +25.00% (above 0%: growing) | +3.61% (above 0%: growing) | 74.98% | 23.53% | Compare |
| PLUS ePlus inc. | $2.2B | 17.9× | 19.1× | +0.99% (above 0%: growing) | −27.78% (below 0%: shrinking) | +175.78% (above 0%: growing) | 23.31% | 5.98% | Compare |
| Median of peers | $2.5B | 31.7× | 25.0× | +9.05% | +14.54% | +25.46% | 66.85% | 14.33% |
Vertex, Inc. (VERX) Latest News
5 Nov
4 Nov
20 Oct
9 Oct
5 Aug
4 Aug
VERX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score