Cytokinetics, Incorporated

CYTK Healthcare Biotechnology

Cytokinetics, Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $88.0 million, up 376.6% from fiscal 2024.

Revenue
+2,356.5%
EPS
+46.3%
Free cash flow
−6.73%
Total debt
−83.9%

Quarter to September 2026, against a year earlier

55.63 0.08 +0.14%
Market cap
$7.7B
P/E
0.0×
Fwd P/E
−10.3×
Dividend yield
—
F-score
2/9
Altman Z
−1.98
Beneish M
−0.44
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 48.57
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell 7 2 2 11 7 9 8 8 4 7 3 2
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 7,720.00
Revenue ttm 113.29
Net income ttm (777.89)
Free cash flow ttm (588.58)
Net debt Q (955.62)
Valuation
P/E 0.00
Forward P/E (10.30) (negative: loss-making)
Price / sales 64.40 (above 10: high)
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 3.36 (at or above 1.5: strong)
Debt / equity Q (0.54) (negative: negative equity)
Interest coverage Q (5.14)
Growth
Revenue growth Q +2,356.46% (above 0%: growing)
Operating income growth Q −0.20% (below 0%: shrinking)
EPS, this year +8.53%
EPS, next year A +27.79% (at or above 15%: strong)
Revenue, next year A +77.53% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +34.09% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 65.97%
10-year low 10-year high
EV/Sales against its own 10 years 66.59%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 615 1,076 882 1,130
Receivables 1 17 18 34
Inventory — — — 0
Other — — — —
628 1,108 917 1,187
2023 2024 2025 Q'26
Payables 22 20 22 26
ST’ Debt 10 12 41 174
Other 11 21 35 39
103 180 202 353

Compound Annual Growth %

10y 5y 3y
Sales 11.88% 9.54% (2.36%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (1.67) (1.50) (1.37) — —
’25 (1.36) (1.12) (2.55) (1.50) (6.54)
’24 (1.33) (1.31) (1.36) (1.26) (5.26)
’23 (1.38) (1.34) (1.35) (1.38) (5.45)
’22 (1.05) (0.23) (1.52) (1.45) (4.33)
’21 (0.66) (0.86) (0.95) (0.36) (2.80)
’20 (0.66) (0.68) (0.05) (0.62) (1.97)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 19 29 48 — —
’25 2 67 2 18 88
’24 1 0 0 17 18
’23 5 1 0 2 8
’22 1 89 3 2 95
’21 7 3 5 56 70
’20 4 4 42 7 56
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (145) (160) (124) — —
’25 (132) (128) (108) (143) (510)
’24 (130) (99) (101) (66) (396)
’23 (122) (122) (96) (74) (414)
’22 (27) (90) (84) (98) (300)
’21 (30) (29) (39) (45) (143)
’20 (30) (27) 14 52 9
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (151) (164) (125) — —
’25 (137) (132) (117) (148) (535)
’24 (130) (101) (102) (67) (400)
’23 (123) (123) (96) (74) (416)
’22 (28) (91) (90) (101) (311)
’21 (36) (38) (54) (62) (191)
’20 (31) (28) 12 46 (2)
Fiscal quarters ending in the months shown.

Valuation

The price implies free cash flow after share-based pay growing 99.6% a year for ten years.

Implied
99.6%
Open the model

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 106 13 32 27 56 70 95 8 18 88 113 (2.1%) 156 429 898 +116.9%
Gross margin, % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 0.00 0.0 pt
EBT 16 (128) (106) (122) (127) (215) (389) (526) (590) (785) (778) n/m
EBT margin, % 15.46 (955.94) (337.41) (452.93) (228.00) (305.72) (411.21) (6,988.63) (3,191.11) (891.60) (686.63) (907.1) pt
Net income 16 (128) (106) (122) (127) (215) (389) (526) (590) (785) (778) n/m
Per share, $
Per share, $ Revenue 2.66 0.27 0.58 0.47 0.87 0.92 1.05 0.08 0.17 0.73 0.00 (13.4%)
Earnings 0.41 (2.59) (1.95) (2.11) (1.97) (2.80) (4.33) (5.45) (5.26) (6.54) (6.04) n/m
Cash flow 0.93 (2.06) (1.86) (1.58) 0.14 (1.85) (3.33) (4.29) (3.54) (4.25) 0.00 n/m
Capex (0.04) (0.06) (0.02) (0.05) (0.17) (0.64) (0.13) (0.01) (0.03) (0.21) 0.00 +20.3%
Free cash flow 0.89 (2.12) (1.88) (1.62) (0.03) (2.49) (3.46) (4.31) (3.57) (4.45) 0.00 n/m
Book value 2.36 2.22 0.48 (0.19) 1.76 3.17 (1.20) (4.00) (1.21) (5.49) 0.00 n/m
Shares, m 40 49 54 58 65 77 90 97 112 120 124 +13.0%
Valuation, ×
Valuation, × P/E 32.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.3
P/S 4.65 32.34 10.92 22.74 24.02 49.76 42.12 1,078.30 285.13 86.68 64.40 163.7
P/B 5.25 3.94 13.26 0.00 11.83 14.37 0.00 0.00 0.00 0.00 0.00 4.9
EV/Sales 3.47 15.34 5.96 19.34 18.19 45.30 40.30 1,078.65 262.46 89.80 65.85 157.9
EV/FCF 10.42 (1.96) (1.84) (5.56) (481.39) (16.67) (12.26) (19.54) (12.13) (14.78) (12.68) (55.6)
Cash, $m
Cash, $m Operating cash flow 37 (102) (101) (91) 9 (143) (300) (414) (396) (510) (572) n/m
Capex (2) (3) (1) (3) (11) (49) (11) (1) (4) (25) (17) +36.0%
Free cash flow 35 (105) (102) (94) (2) (191) (311) (416) (400) (535) (589) n/m
Balance, $m
Balance, $m Working capital 125 242 185 208 443 464 711 525 928 715 834 +21.3%
Net debt (126) (237) (156) (91) (325) (314) (172) 3 (419) 275 (956) n/m
Shareholders’ equity 94 110 26 (11) 113 244 (108) (386) (135) (660) (321) n/m
Returns, %
Returns, % ROA 11.53 (54.97) (42.01) (48.58) (30.91) (31.32) (41.91) (57.23) (52.97) (55.55) (47.70) (67.1) pt
ROIC 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0 pt
ROE 20.19 (125.16) (156.57) (1,622.88) (248.50) (120.54) (572.15) 212.96 226.00 197.47 184.71 +177.3 pt
People
People Employees 127 137 130 156 184 253 409 423 498 673 — +20.4%
Revenue/emp, $m 0.84 0.10 0.24 0.17 0.30 0.28 0.23 0.02 0.04 0.13 — (18.6%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026

Business profile

Updated

Cytokinetics is a biopharmaceutical company that discovers, develops and commercializes medicines aimed at changing how muscles work. Its research focuses on cardiovascular and neuromuscular diseases in which muscle performance is impaired. Founded in 1997, the company is headquartered in South San Francisco. Robert I. Blum is its chief executive officer.

Its first commercial medicine is MYQORZO, also known as aficamten. It is an oral treatment for adults with symptomatic obstructive hypertrophic cardiomyopathy, or oHCM, a condition in which thickened heart muscle obstructs blood flow from the heart. MYQORZO inhibits a heart-muscle protein called cardiac myosin, reducing the force of contraction and the obstruction. The medicine became available for prescription in the United States in January 2026 and has also been approved in the European Union and China.

Cytokinetics, Incorporated vs peers in Biotechnology (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MDGL Madrigal Pharmaceuticals, Inc. $9.3B — (loss-making) — (loss-making) +50.13% (above 0%: growing) n/m +53.47% (above 0%: growing) 91.23% 12.98% Compare
SYRE Spyre Therapeutics, Inc. $9.2B — (loss-making) — (loss-making) −100.00% (below 0%: shrinking) n/m −108.79% (below 0%: shrinking) 0.00% 0.00% Compare
KRYS Krystal Biotech, Inc. $8.9B 39.2× 45.7× +30.21% (above 0%: growing) −22.26% (below 0%: shrinking) +137.79% (above 0%: growing) 94.07% 55.87% Compare
PTGX Protagonist Therapeutics, Inc. $8.8B 111× 31.2× +3,749.17% (above 0%: growing) n/m +839.65% (above 0%: growing) 100.00% 74.37% Compare
ARWR Arrowhead Pharmaceuticals, Inc. $8.1B — (loss-making) — (loss-making) +171.02% (above 0%: growing) n/m −15.43% (below 0%: shrinking) 100.00% (226.03%) Compare
TWST Twist Bioscience Corporation $7.9B — (loss-making) — (loss-making) +23.24% (above 0%: growing) n/m −7.23% (below 0%: shrinking) 52.76% (30.65%) Compare
CORT Corcept Therapeutics Incorporated $7.8B 47.5× 39.8× +63.97% (above 0%: growing) +525.79% (above 0%: growing) +160.98% (above 0%: growing) 98.65% 33.70% Compare
CYTK Cytokinetics, Incorporated $7.7B — (loss-making) — (loss-making) +2,356.46% (above 0%: growing) n/m −6.73% (below 0%: shrinking) 0.00% (351.34%)
CAI Caris Life Sciences,�Inc. $7.4B 77.7× 254× +26.99% (above 0%: growing) −40.33% (below 0%: shrinking) −140.21% (below 0%: shrinking) 0.00% 7.01% Compare
Median of peers $8.4B 62.6× 42.8× +40.17% −22.26% +23.12% 92.65% 10.00%

All 621 Biotechnology stocks →

From the latest earnings call

Updated

  • CEO Robert Blum said MYQORZO’s launch continued to exceed Cytokinetics’ expectations, with third-quarter net product revenue up 76% from the prior quarter.
  • Chief Commercial Officer Andrew Callos said Cytokinetics expects Europe to account for about 15% of MYQORZO revenue when both Europe and the U.S. are mature.

Largest institutional holders 13F, quarter to 30 June 2026

Held by institutions 115.08%
Held by the ten largest 64.59%
Holder Shares Stake Change
T. Rowe Price 20.68m 14.87% +1.57m
BlackRock 20.09m 14.45% +3.55m
Vanguard 13.97m 10.05% +1.62m
Wellington Management 6.93m 4.99% −1.08m
State Street 6.49m 4.67% +749.04k
Fidelity (FMR) 5.03m 3.62% −5.69m
Avoro Capital Advisors LLC 5.00m 3.60% +1.67m
Bank of America 4.64m 3.33% +1.51m
Geode Capital Management 3.71m 2.67% +497.09k
Capital Group 3.25m 2.34% +889.45k
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.

Pay and ownership Proxy statement filed 17 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 11.88m 15.83m 306.00
2024 14.36m (1.68m) 443.00
2023 8.74m 20.68m 787.00
2022 8.54m 8.69m 432.00
2021 6.41m 19.86m 430.00

Ownership

Directors and executive officers, together 2.60%
T. Rowe Price Investment Management, Inc. 14.40%
Entities affiliated with BlackRock, Inc. 12.40%
Entities affiliated with Fidelity Investments 10.60%
The Vanguard Group 9.70%
Entities affiliated with Wellington Management Group LLP 5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Cytokinetics, Incorporated (CYTK) Latest News

4 Nov

Impact 3 · · MarketBeat transcript

21 Oct

CYTK metrics, ten years each

stockrow.com/CYTK · Data as of Nov 4, 2026 · For information only; not investment advice. · © 2026 stockrow.com