Pricing Log in Create free account
Saturday 17 October 2026 Export CXT’s income statement to Excel — free account

Crane NXT, Co.

CXT Industrials Specialty Industrial Machinery

Crane NXT, Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 22.0%, EPS grew 44.2%, free cash flow grew 32.4% and total debt rose 28.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.

54.86 0.59 +1.09%
Market cap
$3.1B
P/E
22.5×
Fwd P/E
11.3×
Dividend yield
1.29%
F-score
4/9
Altman Z
1.94
Beneish M
−2.36
Dividend safety
68/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.16
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — 2 — — — —
Sell — — — — — — — — — — — —
Insider Ownership 13.69%

Capital & Financial Ratios $m

Market Cap 3,120.00
Revenue 1,802.90
Net Income 141.40
Free Cash Flow 229.10
Net Debt 1,222.50
Current Ratio 1.42
Debt/Equity 1.15
P/E ratio 22.48
Fwd P/E 11.30
P/S ratio 1.75
P/B ratio 2.49
Past 5Y EPS Growth (4.09%) (below 0%: weak)
This Y EPS Growth 6.39%
Next Y EPS Growth 9.40%
Next Y revenue growth (18.26%) (below 0%: weak)
Next 5Y EPS Growth 7.93%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.4×, against a ten-year median of 0.9×; over the ten years it ranged from 0.5× in 2016 to 8.1× in 2022.
P/E against its own 10 years 87.47%
10-year low 10-year high
P/S against its own 10 years 68.96%
10-year low 10-year high
P/B against its own 10 years 75.78%
10-year low 10-year high
EV/Sales against its own 10 years 73.06%
10-year low 10-year high
EV/FCF against its own 10 years 84.41%
10-year low 10-year high

Dividends

Payout Ratio 0.29
Annual Dividend Rate 0.71
Annual Dividend Yield 1.29%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.54
0.18
0.18
0.18
2025 0.50
0.17
0.17
0.17
0.17
2024 0.64
0.16
0.16
0.16
0.16
2023 0.58
0.16
0.14
0.14
0.14
2022 0.65
0.16
0.16
0.16
0.16
2021 0.60
0.15
0.15
0.15
0.15
2020 0.60
0.15
0.15
0.15
0.15
2019 0.54
0.14
0.14
0.14
0.14
2018 0.49
0.12
0.12
0.12
0.12
2017 0.46
0.11
0.11
0.11
0.11
2016 0.46
0.11
0.11
0.11
0.11
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 227 166 234 231
Receivables 215 266 352 407
Inventory 157 145 170 239
Other 45 66 98 104
644 643 853 981
2023 2024 2025 Q'26
Payables 107 117 132 119
ST’ Debt 5 210 135 194
Other — — — 159
334 562 569 693

Compound Annual Growth %

10y 5y 3y
Sales (4.91%) (10.82%) 7.33%
Cash Flow 0.52% (4.84%) (7.59%)
Earnings (4.46%) (4.33%) (10.87%)
Book Value 0.83% (3.98%) 16.83%

Revenue $m

Mar Jun Sep Dec Year
’26 388 493 — — —
’25 330 404 445 477 1,657
’24 314 371 404 399 1,487
’23 329 352 353 357 1,391
’22 872 334 335 (201) 1,340
’21 780 856 894 (1,184) 1,345
’20 798 644 687 808 2,937
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (14) 87 — — —
’25 (19) 63 92 106 242
’24 10 57 67 81 214
’23 36 60 103 79 276
’22 (55) 177 110 75 306
’21 48 159 120 (50) 277
’20 (35) 111 121 113 310
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (19) 74 — — —
’25 (32) 56 79 96 198
’24 (3) 48 54 70 169
’23 32 55 95 64 245
’22 (68) 182 105 66 285
’21 57 158 108 (62) 261
’20 (41) 106 116 99 280
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.11 0.61 — — —
’25 0.38 0.43 0.87 0.83 2.50
’24 0.66 0.72 0.81 1.00 3.19
’23 0.76 0.75 0.90 0.86 3.28
’22 1.81 0.86 0.79 1.87 3.61
’21 1.84 2.33 1.96 (2.99) 3.14
’20 1.05 0.25 0.97 0.80 3.08
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.4
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 14.48 23.49 23.33 23.98 12.77 25.17 28.53 34.66 52.89 41.54

Analyst estimates 2026–2028

Powerpack
High 27.42 31.51 35.65 31.69 31.10 37.75 39.90 63.36 64.80 69.00
People
People Employees 11,000 10,600 12,000 13,000 11,000 11,000 11,000 4,000 4,500 4,800
Revenue/emp, $m 0.25 0.26 0.28 0.24 0.27 0.12 0.12 0.35 0.33 0.35
Income, $m
Income, $m Revenue 2,748 2,786 3,346 3,075 2,937 1,345 1,340 1,391 1,487 1,657
Gross margin, % 36.02 36.44 35.55 36.83 34.26 44.52 46.73 47.01 44.73 42.48
EBT 164 368 411 144 225 226 248 240 226 181
EBT margin, % 5.97 13.19 12.30 4.68 7.64 16.81 18.53 17.24 15.23 10.93
Net income 123 172 336 112 181 178 205 188 184 145
Depreciation 67 73 120 108 128 82 79 78 87 107
Per share, $
Per share, $ Revenue 46.97 46.90 56.13 51.41 50.38 23.72 23.63 24.49 26.04 28.86
Earnings 2.10 2.84 5.63 2.23 3.08 3.14 3.61 3.28 3.19 2.50
Cash flow 5.44 5.35 6.94 6.19 5.31 4.89 5.40 4.86 3.75 4.21
Capex (0.86) (0.45) (1.79) (1.03) (0.51) (0.28) (0.38) (0.55) (0.80) (0.75)
Free cash flow 4.57 4.90 5.15 5.17 4.80 4.61 5.02 4.32 2.95 3.45
Book value 19.58 22.70 25.62 24.69 26.26 32.37 13.82 16.97 18.65 21.78
Shares, m 59 59 60 60 58 57 57 57 57 57
Valuation, ×
Valuation, × P/E 12.00 10.78 4.49 13.51 8.70 11.45 9.82 17.35 18.25 18.68
P/S 0.54 0.66 0.45 0.58 0.54 1.49 1.49 2.33 2.24 1.63
P/B 1.30 1.37 0.98 1.22 1.03 1.09 2.55 3.36 3.12 2.16
EV/Sales 0.64 0.68 0.63 0.78 0.76 1.78 1.95 2.63 2.63 2.18
EV/FCF 6.57 6.49 6.84 7.74 8.00 9.15 9.17 14.93 23.17 18.19
Cash, $m
Cash, $m Operating cash flow 318 318 414 370 310 277 306 276 214 242
Capex (51) (27) (107) (61) (30) (16) (21) (31) (45) (43)
Free cash flow 268 291 307 309 280 261 285 245 169 198
Balance, $m
Balance, $m Working capital 795 681 623 583 517 754 (8) 310 80 284
Total debt 745 744 949 991 1,219 865 845 645 751 1,140
Net debt 236 37 606 598 668 387 614 418 585 906
Shareholders’ equity 1,146 1,349 1,527 1,476 1,531 1,835 784 964 1,065 1,250
Returns, %
Returns, % ROA 3.63 4.89 8.79 3.15 4.01 3.91 6.19 8.84 8.15 5.27
ROIC 8.45 17.52 12.93 5.52 7.47 7.85 13.47 12.97 10.18 7.15
ROE 10.69 13.78 23.34 8.88 12.04 10.58 15.65 21.55 18.15 12.54
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Crane NXT, Co. vs peers in Specialty Industrial Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CSW CSW Industrials, Inc. $4.7B 39.4× 29.5× +33.00% (above 0%: growing) +25.51% (above 0%: growing) +20.60% (above 0%: growing) 44.88% 22.77% Compare
FELE Franklin Electric Co., Inc. $4.5B 28.6× 21.7× +6.03% (above 0%: growing) +12.12% (above 0%: growing) +122.96% (above 0%: growing) 37.02% 15.03% Compare
MIR Mirion Technologies, Inc. $3.9B 158× 104× +19.69% (above 0%: growing) −25.00% (below 0%: shrinking) +1,236.11% (above 0%: growing) 49.89% 6.71% Compare
MWA MUELLER WATER PRODUCTS $3.4B 15.2× 17.8× +4.10% (above 0%: growing) +26.47% (above 0%: growing) +70.92% (above 0%: growing) 39.35% 20.36% Compare
SXI Standex International Corporation $3.3B 30.5× 31.0× +2.79% (above 0%: growing) +38.21% (above 0%: growing) +40.51% (above 0%: growing) 42.69% 16.45% Compare
CXT Crane NXT, Co. $3.1B 22.5× 11.3× +21.96% (above 0%: growing) +44.19% (above 0%: growing) +32.44% (above 0%: growing) 42.30% 13.97%
KAI Kadant Inc $3.1B 28.4× 29.4× +22.57% (above 0%: growing) +23.87% (above 0%: growing) +15.90% (above 0%: growing) 43.79% 16.26% Compare
SMR NuScale Power Corporation $2.6B — (loss-making) — (loss-making) −99.07% (below 0%: shrinking) n/m −75.90% (below 0%: shrinking) (202.67%) (85,337.33%) Compare
HLIO Helios Technologies, Inc $2.2B 31.3× 38.4× +9.13% (above 0%: growing) +94.12% (above 0%: growing) −2.29% (below 0%: shrinking) 34.58% 14.01% Compare
Median of peers $3.3B 30.5× 29.5× +7.58% +25.51% +30.56% 41.02% 15.64%

All 76 Specialty Industrial Machinery stocks →

Crane NXT, Co. (CXT) key facts

  • Strength: Crane NXT, Co.’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, up 11.4% from fiscal 2024.
  • Crane NXT, Co. (CXT) is a Specialty Industrial Machinery company in the Industrials sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, CXT traded at $54.86, a market capitalization of $3.1 billion.
  • Crane NXT, Co. pays an annual dividend of $0.71 per share, a yield of 1.29%, with a payout ratio of 29.3%.
  • Return on equity was 12.5% and debt-to-equity 1.15.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.94 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Crane NXT, Co. (CXT) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CXT · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com