stockrow
Saturday 7 November 2026
Export CURI’s income statement to Excel — free account
CuriosityStream Inc.
CURI Communication Services Broadcasting
CuriosityStream Inc.’s revenue for fiscal 2025 (year ended December 2025) was $71.7 million, up 40.1% from fiscal 2024.
- Revenue
- +22.3%
- EPS
- +1,002.9%
- Free cash flow
- −249.2%
Quarter to June 2026, against a year earlier
2.51
0.01
−0.40%
Follow CURI
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Dec '21 | Jan '21 | Dec '20 | Jan '20 | Dec '19 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 6 | 4 | 2 | — | 3 | — | 3 | — | — |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
(1.63) | (2.94) | (4.04) | (1.58) | — | 1.96 | — | 0.62 | — | — |
P/S ratio |
3.06 | 1.63 | 0.53 | 0.76 | 4.44 | 4.28 | 7.85 | 6.67 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(13.22) | (9.37) | (8.21) | (2.48) | — | 0.55 | — | (5.28) | — | (5.35) |
P/FCF ratio |
16.91 | 10.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(3.50) | (3.52) | (4.67) | (2.93) | — | 0.01 | — | (0.33) | — | (2.46) |
P/Operating CF |
55.21 | 27.46 | (11.89) | (6.79) | (10.07) | (9.71) | (17.26) | (14.66) | (204.53) | (204.53) |
Dividend Safety Score |
20 | — | — | — | — | — | — | — | — | — |
P/B ratio |
5.28 | 1.44 | 0.42 | 0.51 | 1.96 | 1.89 | 6.91 | 5.87 | 0.22 | 0.22 |
Price to Tangible BV |
5.32 | 1.45 | 0.42 | 0.51 | 2.01 | 1.94 | 6.91 | 5.87 | 0.22 | 0.22 |
EV/Sales |
2.68 | 1.00 | (0.14) | 0.05 | 3.27 | 3.11 | 6.85 | 5.67 | 0.00 | 0.00 |
EV/EBITDA |
27.98 | 8.76 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
14.69 | 6.28 | 0.49 | (0.11) | (3.18) | (3.03) | (5.07) | (4.20) | 0.00 | 0.00 |
EV/FCF |
14.80 | 6.28 | 0.49 | (0.10) | (3.17) | (3.01) | (5.04) | (4.17) | 0.00 | 0.00 |
Quick Ratio |
1.20 | 1.60 | 1.84 | 2.14 | 2.14 | 2.23 | 2.23 | 2.16 | 2.16 | 2.59 |
Current Ratio |
1.23 | 1.66 | 1.94 | 2.25 | 2.25 | 2.36 | 2.36 | 2.36 | 2.36 | 2.73 |
Net Debt/EBITDA |
(3.99) | (5.51) | 1.82 | 5.29 | 4.75 | 3.99 | 3.48 | 1.39 | 1.38 | 1.09 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.89 | 0.55 | 0.45 | 0.42 | 0.00 | 0.47 | 0.00 | 0.46 | 0.00 | 0.22 |
Operating CF/Net income |
(2.03) | (0.63) | 0.33 | 0.78 | 0.78 | 1.95 | 1.95 | 0.86 | 0.86 | 0.76 |
Capex/Depreciation |
(0.01) | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | (0.04) | 0.00 | (0.19) |
| (12.94%) | (19.83%) | (51.40%) | (36.43%) | 0.00% | (36.38%) | 0.00% | 269.25% | 0.00% | 64.08% | |
| (7.94%) | (13.83%) | (38.33%) | (27.40%) | 0.00% | (24.58%) | 0.00% | (72.92%) | 0.00% | (70.99%) | |
ROIC |
(32.28%) | (32.47%) | (80.72%) | (55.61%) | 0.00% | (41.75%) | 0.00% | (447.50%) | 0.00% | 0.00% |
Return on Tangible Assets |
(85.41%) | (80.01%) | (216.17%) | (128.44%) | (117.47%) | (56.46%) | (56.46%) | (201.86%) | (201.86%) | (181.59%) |
Average Days of Receivables |
45.30 | 43.56 | 30.54 | 50.97 | 50.97 | 120.33 | 120.33 | 66.53 | 66.53 | 35.98 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
66.77% | 76.47% | 82.33% | 100.19% | 99.80% | 122.18% | 121.80% | 159.01% | 159.01% | 309.61% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
20.05% | 12.84% | 7.03% | 8.51% | 0.00% | 9.77% | 0.00% | 10.85% | 0.00% | 7.17% |
Graham Net Nets |
0.01 | 0.13 | 0.56 | 0.55 | 0.18 | 0.19 | 0.02 | 0.03 | (0.13) | (0.13) |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(2.65%) | (15.69%) | (163.16%) | (85.84%) | (12.26%) | (12.72%) | (16.77%) | (19.74%) | 0.00% | 0.00% |
Free Cash Flow Yield |
5.91% | 9.77% | (53.50%) | (66.48%) | (23.27%) | (24.13%) | (17.33%) | (20.40%) | 0.00% | 0.00% |
Revenue per Share |
1.24 | 0.94 | 1.07 | 1.48 | 1.48 | 1.38 | 1.38 | 2.09 | 0.75 | 1.37 |
Operating CF per Share |
0.23 | 0.15 | (0.30) | (0.75) | (0.75) | (1.42) | (1.42) | (2.83) | (1.02) | (3.40) |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | (0.02) | 0.00 | (0.06) |
Free Cash Flow per Share |
0.22 | 0.15 | (0.30) | (0.75) | (0.75) | (1.43) | (1.42) | (2.85) | (1.02) | (3.45) |
Cash per Share |
0.47 | 0.59 | 0.72 | 1.05 | 1.05 | 1.62 | 1.62 | 2.09 | 0.75 | 3.37 |
Shareholders Equity per Share |
0.72 | 1.06 | 1.37 | 2.23 | 2.23 | 3.15 | 3.15 | 2.38 | 0.86 | (6.94) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.72 | 1.06 | 1.37 | 2.23 | 2.23 | 3.15 | 3.15 | 2.38 | 0.86 | (6.94) |
Free Cash Flow |
12.96 | 8.15 | (16.18) | (39.65) | (39.52) | (73.59) | (73.24) | (53.88) | (53.51) | (45.48) |
Working Capital |
7.12 | 15.66 | 21.89 | 38.55 | 38.55 | 65.32 | 65.32 | 29.56 | 29.56 | 30.80 |
Capital Expenditures |
(0.10) | — | 0.00 | (0.13) | (0.13) | (0.35) | (0.35) | (0.37) | (0.37) | (0.77) |
Net Current Asset Value |
3.19 | 11.18 | 16.91 | 33.02 | 33.02 | 57.64 | 57.64 | 7.62 | 7.62 | (125.20) |
EV/EBIT |
0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
35.04 | 36.88 | 32.22 | 40.94 | 8.34 | 23.53 | 21.23 | 7.63 | 7.49 | 2.73 |
Cash ROIC |
18.82% | 9.05% | (14.59%) | (22.91%) | (22.83%) | (30.00%) | (29.86%) | (63.74%) | (63.31%) | 96.82% |
Accounts Receivable Turnover |
9.56 | 9.41 | 7.27 | 4.54 | 0.00 | 4.64 | 0.00 | 8.81 | 0.00 | 10.14 |
Accounts Payable Turnover |
4.13 | 4.89 | 6.57 | 10.86 | 0.00 | 10.47 | 0.00 | 3.50 | 0.00 | 1.30 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
110.85 | 80.71 | 48.92 | 42.95 | 42.71 | 34.12 | 33.87 | 84.68 | 84.68 | 281.12 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
7.50 | 5.43 | 7.83 | 17.20 | 17.20 | 15.36 | 15.36 | 4.50 | 4.50 | 1.78 |
Average Payables |
7.53 | 5.19 | 5.42 | 4.75 | 4.75 | 3.50 | 3.50 | 4.41 | 4.41 | 5.25 |
Average Assets |
80.96 | 93.60 | 127.57 | 185.85 | 185.85 | 153.09 | 153.09 | 85.55 | 85.55 | 82.49 |
Average Common Equity |
49.67 | 65.25 | 95.14 | 139.78 | 139.78 | 103.45 | 103.45 | (23.17) | (23.17) | (91.38) |
Columns are period end dates · fundamentals updated 25 Oct 2026